| 樓價： |
$3,370,000.00 |
|
|
| 首期： |
$1,011,000.00 |
| |
| 貸款金額： |
$2,359,000.00 |
全期供款共： |
$3,784,518.97 |
| 每月供款額： |
$12,615.06 (4.125厘息計供300期) |
全期利息共： |
$1,425,518.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$37,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,089.41 |
$20,665.81 |
$16,132.29 |
$14,118.49 |
$10,848.91 |
$8,890.42 |
$7,587.48 |
| 1.500 |
$29,601.04 |
$21,181.81 |
$16,653.48 |
$14,643.33 |
$11,383.25 |
$9,434.50 |
$8,141.39 |
| 2.000 |
$30,118.38 |
$21,705.97 |
$17,185.25 |
$15,180.37 |
$11,933.79 |
$9,998.72 |
$8,719.32 |
| 2.500 |
$30,641.43 |
$22,238.27 |
$17,727.56 |
$15,729.56 |
$12,500.41 |
$10,582.87 |
$9,320.90 |
| 3.000 |
$31,170.17 |
$22,778.68 |
$18,280.39 |
$16,290.82 |
$13,082.96 |
$11,186.64 |
$9,945.64 |
| 3.500 |
$31,704.61 |
$23,327.18 |
$18,843.66 |
$16,864.08 |
$13,681.25 |
$11,809.71 |
$10,592.96 |
| 4.000 |
$32,244.71 |
$23,883.73 |
$19,417.31 |
$17,449.24 |
$14,295.08 |
$12,451.67 |
$11,262.23 |
| 4.125 |
$32,380.63 |
$24,024.12 |
$19,562.34 |
$17,597.38 |
$14,450.93 |
|
$11,432.89 |
| 4.500 |
$32,790.48 |
$24,448.30 |
$20,001.28 |
$18,046.19 |
$14,924.20 |
$13,112.09 |
$11,952.71 |
| 5.000 |
$33,341.89 |
$25,020.86 |
$20,595.48 |
$18,654.82 |
$15,568.36 |
$13,790.48 |
$12,663.62 |
| 5.500 |
$33,898.93 |
$25,601.35 |
$21,199.83 |
$19,275.00 |
$16,227.26 |
$14,486.32 |
$13,394.14 |
| 6.000 |
$34,461.58 |
$26,189.74 |
$21,814.23 |
$19,906.58 |
$16,900.61 |
$15,199.07 |
$14,143.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
