| 樓價： |
$33,645,000.00 |
|
|
| 首期： |
$10,093,500.00 |
| |
| 貸款金額： |
$23,551,500.00 |
全期供款共： |
$37,783,424.54 |
| 每月供款額： |
$125,944.75 (4.125厘息計供300期) |
全期利息共： |
$14,231,924.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,822.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$336,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,429,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,419.36 |
$206,320.85 |
$161,059.64 |
$140,954.44 |
$108,312.01 |
$88,759.12 |
$75,750.93 |
| 1.500 |
$295,527.27 |
$211,472.45 |
$166,262.97 |
$146,194.29 |
$113,646.68 |
$94,191.00 |
$81,280.99 |
| 2.000 |
$300,692.25 |
$216,705.49 |
$171,571.99 |
$151,555.95 |
$119,143.11 |
$99,824.05 |
$87,050.93 |
| 2.500 |
$305,914.20 |
$222,019.76 |
$176,986.33 |
$157,038.86 |
$124,800.08 |
$105,655.97 |
$93,056.90 |
| 3.000 |
$311,193.04 |
$227,415.04 |
$182,505.52 |
$162,642.34 |
$130,616.05 |
$111,683.88 |
$99,294.07 |
| 3.500 |
$316,528.64 |
$232,891.05 |
$188,129.02 |
$168,365.56 |
$136,589.21 |
$117,904.36 |
$105,756.76 |
| 4.000 |
$321,920.89 |
$238,447.49 |
$193,856.20 |
$174,207.60 |
$142,717.46 |
$124,313.49 |
$112,438.46 |
| 4.125 |
$323,277.79 |
$239,849.12 |
$195,304.11 |
$175,686.55 |
$144,273.48 |
|
$114,142.28 |
| 4.500 |
$327,369.65 |
$244,084.00 |
$199,686.34 |
$180,167.39 |
$148,998.42 |
$130,906.89 |
$119,331.99 |
| 5.000 |
$332,874.76 |
$249,800.20 |
$205,618.66 |
$186,243.76 |
$155,429.48 |
$137,679.72 |
$126,429.54 |
| 5.500 |
$338,436.06 |
$255,595.66 |
$211,652.27 |
$192,435.41 |
$162,007.78 |
$144,626.82 |
$133,722.83 |
| 6.000 |
$344,053.37 |
$261,469.94 |
$217,786.24 |
$198,740.94 |
$168,730.26 |
$151,742.64 |
$141,203.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
