| 樓價： |
$3,332,000.00 |
|
|
| 首期： |
$999,600.00 |
| |
| 貸款金額： |
$2,332,400.00 |
全期供款共： |
$3,741,844.87 |
| 每月供款額： |
$12,472.82 (4.125厘息計供300期) |
全期利息共： |
$1,409,444.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,666.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$33,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,761.40 |
$20,432.79 |
$15,950.39 |
$13,959.29 |
$10,726.57 |
$8,790.17 |
$7,501.92 |
| 1.500 |
$29,267.26 |
$20,942.97 |
$16,465.69 |
$14,478.21 |
$11,254.89 |
$9,328.11 |
$8,049.58 |
| 2.000 |
$29,778.77 |
$21,461.22 |
$16,991.47 |
$15,009.20 |
$11,799.22 |
$9,885.98 |
$8,621.00 |
| 2.500 |
$30,295.92 |
$21,987.51 |
$17,527.67 |
$15,552.19 |
$12,359.46 |
$10,463.54 |
$9,215.80 |
| 3.000 |
$30,818.70 |
$22,521.83 |
$18,074.26 |
$16,107.13 |
$12,935.43 |
$11,060.50 |
$9,833.49 |
| 3.500 |
$31,347.11 |
$23,064.14 |
$18,631.18 |
$16,673.92 |
$13,526.98 |
$11,676.54 |
$10,473.52 |
| 4.000 |
$31,881.12 |
$23,614.42 |
$19,198.36 |
$17,252.48 |
$14,133.89 |
$12,311.27 |
$11,135.23 |
| 4.125 |
$32,015.50 |
$23,753.23 |
$19,341.75 |
$17,398.95 |
$14,287.98 |
|
$11,303.97 |
| 4.500 |
$32,420.74 |
$24,172.62 |
$19,775.74 |
$17,842.70 |
$14,755.91 |
$12,964.24 |
$11,817.93 |
| 5.000 |
$32,965.93 |
$24,738.72 |
$20,363.24 |
$18,444.47 |
$15,392.81 |
$13,634.98 |
$12,520.83 |
| 5.500 |
$33,516.69 |
$25,312.67 |
$20,960.78 |
$19,057.65 |
$16,044.28 |
$14,322.98 |
$13,243.11 |
| 6.000 |
$34,072.99 |
$25,894.42 |
$21,568.25 |
$19,682.12 |
$16,710.04 |
$15,027.69 |
$13,983.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
