| 樓價： |
$33,202,000.00 |
|
|
| 首期： |
$9,960,600.00 |
| |
| 貸款金額： |
$23,241,400.00 |
全期供款共： |
$37,285,934.36 |
| 每月供款額： |
$124,286.45 (4.125厘息計供300期) |
全期利息共： |
$14,044,534.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,601.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,411,085.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$286,595.44 |
$203,604.24 |
$158,938.99 |
$139,098.50 |
$106,885.88 |
$87,590.43 |
$74,753.53 |
| 1.500 |
$291,636.10 |
$208,688.02 |
$164,073.80 |
$144,269.37 |
$112,150.31 |
$92,950.80 |
$80,210.77 |
| 2.000 |
$296,733.06 |
$213,852.15 |
$169,312.92 |
$149,560.43 |
$117,574.37 |
$98,509.68 |
$85,904.74 |
| 2.500 |
$301,886.26 |
$219,096.45 |
$174,655.97 |
$154,971.15 |
$123,156.85 |
$104,264.81 |
$91,831.63 |
| 3.000 |
$307,095.59 |
$224,420.69 |
$180,102.49 |
$160,500.84 |
$128,896.25 |
$110,213.35 |
$97,986.68 |
| 3.500 |
$312,360.94 |
$229,824.60 |
$185,651.95 |
$166,148.71 |
$134,790.76 |
$116,351.93 |
$104,364.27 |
| 4.000 |
$317,682.20 |
$235,307.88 |
$191,303.72 |
$171,913.83 |
$140,838.31 |
$122,676.67 |
$110,958.00 |
| 4.125 |
$319,021.23 |
$236,691.06 |
$192,732.57 |
$173,373.31 |
$142,373.85 |
|
$112,639.38 |
| 4.500 |
$323,059.21 |
$240,870.17 |
$197,057.10 |
$177,795.15 |
$147,036.57 |
$129,183.25 |
$117,760.76 |
| 5.000 |
$328,491.83 |
$246,511.11 |
$202,911.30 |
$183,791.51 |
$153,382.95 |
$135,866.91 |
$124,764.86 |
| 5.500 |
$333,979.91 |
$252,230.26 |
$208,865.47 |
$189,901.63 |
$159,874.64 |
$142,722.53 |
$131,962.11 |
| 6.000 |
$339,523.26 |
$258,027.19 |
$214,918.67 |
$196,124.14 |
$166,508.61 |
$149,744.67 |
$139,343.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
