| 樓價： |
$33,150,000.00 |
|
|
| 首期： |
$9,945,000.00 |
| |
| 貸款金額： |
$23,205,000.00 |
全期供款共： |
$37,227,538.22 |
| 每月供款額： |
$124,091.79 (4.125厘息計供300期) |
全期利息共： |
$14,022,538.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$331,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,408,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$286,146.58 |
$203,285.36 |
$158,690.06 |
$138,880.65 |
$106,718.47 |
$87,453.25 |
$74,636.45 |
| 1.500 |
$291,179.34 |
$208,361.18 |
$163,816.83 |
$144,043.42 |
$111,974.66 |
$92,805.22 |
$80,085.14 |
| 2.000 |
$296,268.33 |
$213,517.22 |
$169,047.74 |
$149,326.19 |
$117,390.23 |
$98,355.40 |
$85,770.20 |
| 2.500 |
$301,413.46 |
$218,753.31 |
$174,382.43 |
$154,728.44 |
$122,963.97 |
$104,101.51 |
$91,687.80 |
| 3.000 |
$306,614.63 |
$224,069.21 |
$179,820.42 |
$160,249.47 |
$128,694.37 |
$110,040.74 |
$97,833.22 |
| 3.500 |
$311,871.73 |
$229,464.66 |
$185,361.19 |
$165,888.49 |
$134,579.65 |
$116,169.70 |
$104,200.82 |
| 4.000 |
$317,184.65 |
$234,939.34 |
$191,004.10 |
$171,644.58 |
$140,617.74 |
$122,484.54 |
$110,784.22 |
| 4.125 |
$318,521.59 |
$236,320.36 |
$192,430.71 |
$173,101.78 |
$142,150.86 |
|
$112,462.97 |
| 4.500 |
$322,553.24 |
$240,492.93 |
$196,748.47 |
$177,516.69 |
$146,806.29 |
$128,980.93 |
$117,576.33 |
| 5.000 |
$327,977.36 |
$246,125.03 |
$202,593.50 |
$183,503.66 |
$153,142.73 |
$135,654.12 |
$124,569.46 |
| 5.500 |
$333,456.84 |
$251,835.23 |
$208,538.35 |
$189,604.22 |
$159,624.25 |
$142,499.00 |
$131,755.44 |
| 6.000 |
$338,991.51 |
$257,623.07 |
$214,582.08 |
$195,816.98 |
$166,247.83 |
$149,510.14 |
$139,125.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
