| 樓價： |
$32,999,000.00 |
|
|
| 首期： |
$9,899,700.00 |
| |
| 貸款金額： |
$23,099,300.00 |
全期供款共： |
$37,057,964.82 |
| 每月供款額： |
$123,526.55 (4.125厘息計供300期) |
全期利息共： |
$13,958,664.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$329,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,402,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,843.17 |
$202,359.39 |
$157,967.22 |
$138,248.04 |
$106,232.37 |
$87,054.90 |
$74,296.48 |
| 1.500 |
$289,853.01 |
$207,412.08 |
$163,070.64 |
$143,387.29 |
$111,464.61 |
$92,382.49 |
$79,720.35 |
| 2.000 |
$294,918.81 |
$212,544.64 |
$168,277.72 |
$148,646.01 |
$116,855.51 |
$97,907.39 |
$85,379.51 |
| 2.500 |
$300,040.50 |
$217,756.87 |
$173,588.10 |
$154,023.64 |
$122,403.86 |
$103,627.33 |
$91,270.16 |
| 3.000 |
$305,217.98 |
$223,048.56 |
$179,001.33 |
$159,519.52 |
$128,108.16 |
$109,539.49 |
$97,387.58 |
| 3.500 |
$310,451.14 |
$228,419.43 |
$184,516.86 |
$165,132.86 |
$133,966.64 |
$115,640.54 |
$103,726.18 |
| 4.000 |
$315,739.86 |
$233,869.18 |
$190,134.07 |
$170,862.73 |
$139,977.21 |
$121,926.62 |
$110,279.59 |
| 4.125 |
$317,070.70 |
$235,243.91 |
$191,554.18 |
$172,313.29 |
$141,503.36 |
|
$111,950.70 |
| 4.500 |
$321,084.00 |
$239,397.47 |
$195,852.27 |
$176,708.09 |
$146,137.58 |
$128,393.41 |
$117,040.76 |
| 5.000 |
$326,483.41 |
$245,003.92 |
$201,670.68 |
$182,667.79 |
$152,445.16 |
$135,036.21 |
$124,002.04 |
| 5.500 |
$331,937.93 |
$250,688.11 |
$207,588.45 |
$188,740.56 |
$158,897.15 |
$141,849.91 |
$131,155.28 |
| 6.000 |
$337,447.38 |
$256,449.59 |
$213,604.64 |
$194,925.02 |
$165,490.56 |
$148,829.11 |
$138,491.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
