| 樓價： |
$32,997,000.00 |
|
|
| 首期： |
$9,899,100.00 |
| |
| 貸款金額： |
$23,097,900.00 |
全期供款共： |
$37,055,718.82 |
| 每月供款額： |
$123,519.06 (4.125厘息計供300期) |
全期利息共： |
$13,957,818.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$329,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,402,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,825.91 |
$202,347.12 |
$157,957.65 |
$138,239.66 |
$106,225.93 |
$87,049.62 |
$74,291.97 |
| 1.500 |
$289,835.44 |
$207,399.51 |
$163,060.76 |
$143,378.60 |
$111,457.86 |
$92,376.89 |
$79,715.52 |
| 2.000 |
$294,900.94 |
$212,531.76 |
$168,267.52 |
$148,637.00 |
$116,848.43 |
$97,901.45 |
$85,374.34 |
| 2.500 |
$300,022.32 |
$217,743.68 |
$173,577.58 |
$154,014.30 |
$122,396.44 |
$103,621.04 |
$91,264.63 |
| 3.000 |
$305,199.48 |
$223,035.04 |
$178,990.48 |
$159,509.86 |
$128,100.40 |
$109,532.86 |
$97,381.68 |
| 3.500 |
$310,432.33 |
$228,405.59 |
$184,505.67 |
$165,122.85 |
$133,958.52 |
$115,633.53 |
$103,719.89 |
| 4.000 |
$315,720.72 |
$233,855.01 |
$190,122.55 |
$170,852.38 |
$139,968.73 |
$121,919.23 |
$110,272.91 |
| 4.125 |
$317,051.49 |
$235,229.65 |
$191,542.57 |
$172,302.85 |
$141,494.78 |
|
$111,943.91 |
| 4.500 |
$321,064.54 |
$239,382.96 |
$195,840.40 |
$176,697.38 |
$146,128.72 |
$128,385.63 |
$117,033.67 |
| 5.000 |
$326,463.62 |
$244,989.07 |
$201,658.46 |
$182,656.72 |
$152,435.92 |
$135,028.02 |
$123,994.52 |
| 5.500 |
$331,917.81 |
$250,672.91 |
$207,575.86 |
$188,729.12 |
$158,887.52 |
$141,841.31 |
$131,147.34 |
| 6.000 |
$337,426.93 |
$256,434.05 |
$213,591.70 |
$194,913.21 |
$165,480.53 |
$148,820.09 |
$138,483.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
