樓價: |
$3,298,000.00 |
|
|
首期: |
$989,400.00 |
| |
貸款金額: |
$2,308,600.00 |
全期供款共: |
$3,703,662.78 |
每月供款額: |
$12,345.54 (4.125厘息計供300期) |
全期利息共: |
$1,395,062.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,649.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$32,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$29,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,467.92 |
$20,224.29 |
$15,787.63 |
$13,816.84 |
$10,617.12 |
$8,700.48 |
$7,425.37 |
1.500 |
$28,968.61 |
$20,729.27 |
$16,297.67 |
$14,330.47 |
$11,140.04 |
$9,232.93 |
$7,967.45 |
2.000 |
$29,474.90 |
$21,242.23 |
$16,818.08 |
$14,856.04 |
$11,678.82 |
$9,785.10 |
$8,533.04 |
2.500 |
$29,986.77 |
$21,763.15 |
$17,348.82 |
$15,393.50 |
$12,233.34 |
$10,356.77 |
$9,121.76 |
3.000 |
$30,504.22 |
$22,292.01 |
$17,889.83 |
$15,942.77 |
$12,803.44 |
$10,947.64 |
$9,733.15 |
3.500 |
$31,027.24 |
$22,828.79 |
$18,441.06 |
$16,503.78 |
$13,388.95 |
$11,557.40 |
$10,366.65 |
4.000 |
$31,555.81 |
$23,373.45 |
$19,002.46 |
$17,076.44 |
$13,989.66 |
$12,185.64 |
$11,021.61 |
4.125 |
$31,688.81 |
$23,510.85 |
$19,144.39 |
$17,221.41 |
$14,142.19 |
|
$11,188.62 |
4.500 |
$32,089.91 |
$23,925.96 |
$19,573.95 |
$17,660.64 |
$14,605.34 |
$12,831.95 |
$11,697.34 |
5.000 |
$32,629.54 |
$24,486.28 |
$20,155.46 |
$18,256.26 |
$15,235.74 |
$13,495.85 |
$12,393.06 |
5.500 |
$33,174.68 |
$25,054.38 |
$20,746.89 |
$18,863.19 |
$15,880.57 |
$14,176.82 |
$13,107.98 |
6.000 |
$33,725.31 |
$25,630.19 |
$21,348.17 |
$19,481.28 |
$16,539.53 |
$14,874.34 |
$13,841.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|