| 樓價： |
$32,898,000.00 |
|
|
| 首期： |
$9,869,400.00 |
| |
| 貸款金額： |
$23,028,600.00 |
全期供款共： |
$36,944,541.55 |
| 每月供款額： |
$123,148.47 (4.125厘息計供300期) |
全期利息共： |
$13,915,941.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,449.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$328,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,398,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,971.35 |
$201,740.03 |
$157,483.73 |
$137,824.91 |
$105,907.22 |
$86,788.45 |
$74,069.08 |
| 1.500 |
$288,965.85 |
$206,777.25 |
$162,571.53 |
$142,948.43 |
$111,123.45 |
$92,099.74 |
$79,476.35 |
| 2.000 |
$294,016.15 |
$211,894.10 |
$167,762.68 |
$148,191.04 |
$116,497.85 |
$97,607.72 |
$85,118.19 |
| 2.500 |
$299,122.17 |
$217,090.39 |
$173,056.80 |
$153,552.22 |
$122,029.22 |
$103,310.15 |
$90,990.81 |
| 3.000 |
$304,283.80 |
$222,365.88 |
$178,453.46 |
$159,031.28 |
$127,716.06 |
$109,204.23 |
$97,089.51 |
| 3.500 |
$309,500.94 |
$227,720.31 |
$183,952.11 |
$164,627.44 |
$133,556.60 |
$115,286.60 |
$103,408.70 |
| 4.000 |
$314,773.47 |
$233,153.38 |
$189,552.13 |
$170,339.77 |
$139,548.79 |
$121,553.43 |
$109,942.06 |
| 4.125 |
$316,100.24 |
$234,523.89 |
$190,967.89 |
$171,785.89 |
$141,070.26 |
|
$111,608.05 |
| 4.500 |
$320,101.25 |
$238,664.75 |
$195,252.83 |
$176,167.24 |
$145,690.29 |
$128,000.44 |
$116,682.53 |
| 5.000 |
$325,484.14 |
$244,254.03 |
$201,053.43 |
$182,108.70 |
$151,978.57 |
$134,622.90 |
$123,622.50 |
| 5.500 |
$330,921.96 |
$249,920.82 |
$206,953.08 |
$188,162.88 |
$158,410.82 |
$141,415.75 |
$130,753.86 |
| 6.000 |
$336,414.56 |
$255,664.67 |
$212,950.86 |
$194,328.41 |
$164,984.04 |
$148,373.59 |
$138,068.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
