| 樓價： |
$3,238,000.00 |
|
|
| 首期： |
$971,400.00 |
| |
| 貸款金額： |
$2,266,600.00 |
全期供款共： |
$3,636,282.62 |
| 每月供款額： |
$12,120.94 (4.125厘息計供300期) |
全期利息共： |
$1,369,682.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,619.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,950.00 |
$19,856.35 |
$15,500.41 |
$13,565.48 |
$10,423.96 |
$8,542.19 |
$7,290.28 |
| 1.500 |
$28,441.59 |
$20,352.14 |
$16,001.17 |
$14,069.76 |
$10,937.37 |
$9,064.96 |
$7,822.49 |
| 2.000 |
$28,938.67 |
$20,855.77 |
$16,512.11 |
$14,585.77 |
$11,466.35 |
$9,607.08 |
$8,377.79 |
| 2.500 |
$29,441.23 |
$21,367.22 |
$17,033.19 |
$15,113.44 |
$12,010.78 |
$10,168.35 |
$8,955.81 |
| 3.000 |
$29,949.27 |
$21,886.46 |
$17,564.36 |
$15,652.72 |
$12,570.51 |
$10,748.47 |
$9,556.08 |
| 3.500 |
$30,462.77 |
$22,413.47 |
$18,105.57 |
$16,203.53 |
$13,145.37 |
$11,347.13 |
$10,178.05 |
| 4.000 |
$30,981.72 |
$22,948.22 |
$18,656.75 |
$16,765.77 |
$13,735.15 |
$11,963.95 |
$10,821.10 |
| 4.125 |
$31,112.30 |
$23,083.12 |
$18,796.10 |
$16,908.10 |
$13,884.90 |
|
$10,985.07 |
| 4.500 |
$31,506.11 |
$23,490.68 |
$19,217.84 |
$17,339.34 |
$14,339.63 |
$12,598.50 |
$11,484.53 |
| 5.000 |
$32,035.92 |
$24,040.81 |
$19,788.77 |
$17,924.13 |
$14,958.56 |
$13,250.32 |
$12,167.60 |
| 5.500 |
$32,571.14 |
$24,598.57 |
$20,369.45 |
$18,520.01 |
$15,591.65 |
$13,918.91 |
$12,869.51 |
| 6.000 |
$33,111.75 |
$25,163.91 |
$20,959.78 |
$19,126.86 |
$16,238.63 |
$14,603.74 |
$13,589.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
