| 樓價： |
$32,347,000.00 |
|
|
| 首期： |
$9,704,100.00 |
| |
| 貸款金額： |
$22,642,900.00 |
全期供款共： |
$36,325,767.09 |
| 每月供款額： |
$121,085.89 (4.125厘息計供300期) |
全期利息共： |
$13,682,867.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,173.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$323,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,374,748.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$279,215.19 |
$198,361.14 |
$154,846.08 |
$135,516.51 |
$104,133.41 |
$85,334.85 |
$72,828.51 |
| 1.500 |
$284,126.04 |
$203,314.00 |
$159,848.66 |
$140,554.22 |
$109,262.27 |
$90,557.18 |
$78,145.22 |
| 2.000 |
$289,091.75 |
$208,345.14 |
$164,952.86 |
$145,709.03 |
$114,546.66 |
$95,972.91 |
$83,692.57 |
| 2.500 |
$294,112.25 |
$213,454.40 |
$170,158.32 |
$150,980.41 |
$119,985.38 |
$101,579.84 |
$89,466.83 |
| 3.000 |
$299,187.43 |
$218,641.53 |
$175,464.59 |
$156,367.71 |
$125,576.98 |
$107,375.19 |
$95,463.38 |
| 3.500 |
$304,317.19 |
$223,906.28 |
$180,871.14 |
$161,870.14 |
$131,319.70 |
$113,355.69 |
$101,676.74 |
| 4.000 |
$309,501.41 |
$229,248.35 |
$186,377.37 |
$167,486.80 |
$137,211.52 |
$119,517.57 |
$108,100.67 |
| 4.125 |
$310,805.96 |
$230,595.92 |
$187,769.42 |
$168,908.69 |
$138,707.51 |
|
$109,738.75 |
| 4.500 |
$314,739.96 |
$234,667.41 |
$191,982.59 |
$173,216.67 |
$143,250.17 |
$125,856.59 |
$114,728.25 |
| 5.000 |
$320,032.69 |
$240,163.09 |
$197,686.04 |
$179,058.61 |
$149,433.12 |
$132,368.14 |
$121,551.98 |
| 5.500 |
$325,379.44 |
$245,734.97 |
$203,486.88 |
$185,011.39 |
$155,757.64 |
$139,047.22 |
$128,563.90 |
| 6.000 |
$330,780.04 |
$251,382.61 |
$209,384.20 |
$191,073.66 |
$162,220.77 |
$145,888.52 |
$135,755.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
