| 樓價： |
$32,190,000.00 |
|
|
| 首期： |
$9,657,000.00 |
| |
| 貸款金額： |
$22,533,000.00 |
全期供款共： |
$36,149,455.67 |
| 每月供款額： |
$120,498.19 (4.125厘息計供300期) |
全期利息共： |
$13,616,455.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,095.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$321,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,368,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$277,859.99 |
$197,398.37 |
$154,094.51 |
$134,858.77 |
$103,627.98 |
$84,920.67 |
$72,475.03 |
| 1.500 |
$282,747.00 |
$202,327.19 |
$159,072.82 |
$139,872.02 |
$108,731.96 |
$90,117.65 |
$77,765.94 |
| 2.000 |
$287,688.61 |
$207,333.92 |
$164,152.24 |
$145,001.82 |
$113,990.69 |
$95,507.10 |
$83,286.36 |
| 2.500 |
$292,684.74 |
$212,418.37 |
$169,332.44 |
$150,247.61 |
$119,403.02 |
$101,086.81 |
$89,032.59 |
| 3.000 |
$297,735.29 |
$217,580.33 |
$174,612.95 |
$155,608.76 |
$124,967.48 |
$106,854.04 |
$95,000.04 |
| 3.500 |
$302,840.15 |
$222,819.53 |
$179,993.26 |
$161,084.48 |
$130,682.32 |
$112,805.51 |
$101,183.24 |
| 4.000 |
$307,999.21 |
$228,135.67 |
$185,472.76 |
$166,673.88 |
$136,545.55 |
$118,937.48 |
$107,575.99 |
| 4.125 |
$309,297.43 |
$229,476.69 |
$186,858.06 |
$168,088.87 |
$138,034.28 |
|
$109,206.12 |
| 4.500 |
$313,212.33 |
$233,528.43 |
$191,050.78 |
$172,375.94 |
$142,554.88 |
$125,245.73 |
$114,171.40 |
| 5.000 |
$318,479.37 |
$238,997.43 |
$196,726.54 |
$178,189.53 |
$148,707.83 |
$131,725.67 |
$120,962.02 |
| 5.500 |
$323,800.17 |
$244,542.26 |
$202,499.23 |
$184,113.41 |
$155,001.65 |
$138,372.33 |
$127,939.90 |
| 6.000 |
$329,174.56 |
$250,162.50 |
$208,367.93 |
$190,146.26 |
$161,433.41 |
$145,180.43 |
$135,096.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
