| 樓價： |
$32,104,000.00 |
|
|
| 首期： |
$9,631,200.00 |
| |
| 貸款金額： |
$22,472,800.00 |
全期供款共： |
$36,052,877.44 |
| 每月供款額： |
$120,176.26 (4.125厘息計供300期) |
全期利息共： |
$13,580,077.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$321,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,364,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$277,117.65 |
$196,870.99 |
$153,682.83 |
$134,498.48 |
$103,351.13 |
$84,693.79 |
$72,281.41 |
| 1.500 |
$281,991.60 |
$201,786.64 |
$158,647.83 |
$139,498.34 |
$108,441.46 |
$89,876.89 |
$77,558.17 |
| 2.000 |
$286,920.01 |
$206,779.99 |
$163,713.69 |
$144,614.42 |
$113,686.15 |
$95,251.94 |
$83,063.84 |
| 2.500 |
$291,902.79 |
$211,850.86 |
$168,880.04 |
$149,846.21 |
$119,084.02 |
$100,816.74 |
$88,794.73 |
| 3.000 |
$296,939.85 |
$216,999.03 |
$174,146.45 |
$155,193.03 |
$124,633.61 |
$106,568.56 |
$94,746.23 |
| 3.500 |
$302,031.08 |
$222,224.23 |
$179,512.38 |
$160,654.12 |
$130,333.19 |
$112,504.13 |
$100,912.91 |
| 4.000 |
$307,176.35 |
$227,526.17 |
$184,977.25 |
$166,228.59 |
$136,180.75 |
$118,619.72 |
$107,288.58 |
| 4.125 |
$308,471.10 |
$228,863.61 |
$186,358.84 |
$167,639.80 |
$137,665.50 |
|
$108,914.37 |
| 4.500 |
$312,375.54 |
$232,904.52 |
$190,540.36 |
$171,915.41 |
$142,174.03 |
$124,911.12 |
$113,866.38 |
| 5.000 |
$317,628.51 |
$238,358.91 |
$196,200.96 |
$177,713.47 |
$148,310.53 |
$131,373.75 |
$120,638.85 |
| 5.500 |
$322,935.09 |
$243,888.93 |
$201,958.22 |
$183,621.53 |
$154,587.54 |
$138,002.65 |
$127,598.09 |
| 6.000 |
$328,295.12 |
$249,494.15 |
$207,811.25 |
$189,638.26 |
$161,002.12 |
$144,792.57 |
$134,735.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
