| 樓價： |
$3,198,000.00 |
|
|
| 首期： |
$959,400.00 |
| |
| 貸款金額： |
$2,238,600.00 |
全期供款共： |
$3,591,362.51 |
| 每月供款額： |
$11,971.21 (4.125厘息計供300期) |
全期利息共： |
$1,352,762.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,599.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,604.73 |
$19,611.06 |
$15,308.92 |
$13,397.90 |
$10,295.19 |
$8,436.67 |
$7,200.22 |
| 1.500 |
$28,090.24 |
$20,100.73 |
$15,803.51 |
$13,895.95 |
$10,802.26 |
$8,952.97 |
$7,725.86 |
| 2.000 |
$28,581.18 |
$20,598.13 |
$16,308.14 |
$14,405.59 |
$11,324.70 |
$9,488.40 |
$8,274.30 |
| 2.500 |
$29,077.53 |
$21,103.26 |
$16,822.78 |
$14,926.74 |
$11,862.41 |
$10,042.73 |
$8,845.18 |
| 3.000 |
$29,579.29 |
$21,616.09 |
$17,347.38 |
$15,459.36 |
$12,415.22 |
$10,615.69 |
$9,438.03 |
| 3.500 |
$30,086.45 |
$22,136.59 |
$17,881.90 |
$16,003.36 |
$12,982.98 |
$11,206.96 |
$10,052.31 |
| 4.000 |
$30,598.99 |
$22,664.74 |
$18,426.28 |
$16,558.65 |
$13,565.48 |
$11,816.16 |
$10,687.42 |
| 4.125 |
$30,727.96 |
$22,797.96 |
$18,563.90 |
$16,699.23 |
$13,713.38 |
|
$10,849.37 |
| 4.500 |
$31,116.90 |
$23,200.49 |
$18,980.44 |
$17,125.14 |
$14,162.49 |
$12,442.87 |
$11,342.66 |
| 5.000 |
$31,640.17 |
$23,743.83 |
$19,544.31 |
$17,702.71 |
$14,773.77 |
$13,086.63 |
$12,017.29 |
| 5.500 |
$32,168.78 |
$24,294.69 |
$20,117.82 |
$18,291.23 |
$15,399.05 |
$13,746.96 |
$12,710.52 |
| 6.000 |
$32,702.71 |
$24,853.05 |
$20,700.86 |
$18,890.58 |
$16,038.03 |
$14,423.33 |
$13,421.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
