| 樓價： |
$31,541,000.00 |
|
|
| 首期： |
$9,462,300.00 |
| |
| 貸款金額： |
$22,078,700.00 |
全期供款共： |
$35,420,626.94 |
| 每月供款額： |
$118,068.76 (4.125厘息計供300期) |
全期利息共： |
$13,341,926.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,770.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$315,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,340,493.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$272,257.90 |
$193,418.51 |
$150,987.73 |
$132,139.81 |
$101,538.68 |
$83,208.54 |
$71,013.82 |
| 1.500 |
$277,046.39 |
$198,247.96 |
$155,865.66 |
$137,051.99 |
$106,539.75 |
$88,300.74 |
$76,198.06 |
| 2.000 |
$281,888.37 |
$203,153.74 |
$160,842.68 |
$142,078.36 |
$111,692.46 |
$93,581.53 |
$81,607.17 |
| 2.500 |
$286,783.77 |
$208,135.69 |
$165,918.43 |
$147,218.39 |
$116,995.67 |
$99,048.74 |
$87,237.56 |
| 3.000 |
$291,732.49 |
$213,193.57 |
$171,092.48 |
$152,471.45 |
$122,447.94 |
$104,699.69 |
$93,084.69 |
| 3.500 |
$296,734.43 |
$218,327.14 |
$176,364.32 |
$157,836.77 |
$128,047.57 |
$110,531.18 |
$99,143.23 |
| 4.000 |
$301,789.47 |
$223,536.10 |
$181,733.35 |
$163,313.48 |
$133,792.58 |
$116,539.51 |
$105,407.09 |
| 4.125 |
$303,061.52 |
$224,850.09 |
$183,090.71 |
$164,699.94 |
$135,251.29 |
|
$107,004.36 |
| 4.500 |
$306,897.49 |
$228,820.13 |
$187,198.90 |
$168,900.57 |
$139,680.76 |
$122,720.59 |
$111,869.53 |
| 5.000 |
$312,058.34 |
$234,178.87 |
$192,760.23 |
$174,596.95 |
$145,709.65 |
$129,069.88 |
$118,523.24 |
| 5.500 |
$317,271.86 |
$239,611.91 |
$198,416.53 |
$180,401.40 |
$151,876.58 |
$135,582.54 |
$125,360.43 |
| 6.000 |
$322,537.89 |
$245,118.84 |
$204,166.92 |
$186,312.62 |
$158,178.66 |
$142,253.37 |
$132,372.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
