| 樓價： |
$31,320,000.00 |
|
|
| 首期： |
$9,396,000.00 |
| |
| 貸款金額： |
$21,924,000.00 |
全期供款共： |
$35,172,443.35 |
| 每月供款額： |
$117,241.48 (4.125厘息計供300期) |
全期利息共： |
$13,248,443.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,660.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$313,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,331,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,350.26 |
$192,063.28 |
$149,929.80 |
$131,213.94 |
$100,827.23 |
$82,625.52 |
$70,516.25 |
| 1.500 |
$275,105.19 |
$196,858.88 |
$154,773.55 |
$136,091.70 |
$105,793.26 |
$87,682.04 |
$75,664.15 |
| 2.000 |
$279,913.25 |
$201,730.30 |
$159,715.70 |
$141,082.85 |
$110,909.86 |
$92,925.83 |
$81,035.37 |
| 2.500 |
$284,774.34 |
$206,677.33 |
$164,755.88 |
$146,186.87 |
$116,175.91 |
$98,354.73 |
$86,626.31 |
| 3.000 |
$289,688.39 |
$211,699.78 |
$169,893.68 |
$151,403.12 |
$121,589.98 |
$103,966.09 |
$92,432.47 |
| 3.500 |
$294,655.29 |
$216,797.38 |
$175,128.58 |
$156,730.85 |
$127,150.37 |
$109,756.71 |
$98,448.56 |
| 4.000 |
$299,674.91 |
$221,969.84 |
$180,459.99 |
$162,169.18 |
$132,855.13 |
$115,722.95 |
$104,668.53 |
| 4.125 |
$300,938.04 |
$223,274.62 |
$181,807.84 |
$163,545.93 |
$134,303.62 |
|
$106,254.61 |
| 4.500 |
$304,747.14 |
$227,216.85 |
$185,887.24 |
$167,717.13 |
$138,702.05 |
$121,860.71 |
$111,085.69 |
| 5.000 |
$309,871.82 |
$232,538.04 |
$191,409.61 |
$173,373.59 |
$144,688.70 |
$128,165.52 |
$117,692.77 |
| 5.500 |
$315,048.82 |
$237,933.01 |
$197,026.28 |
$179,137.38 |
$150,812.41 |
$134,632.54 |
$124,482.06 |
| 6.000 |
$320,277.95 |
$243,401.35 |
$202,736.37 |
$185,007.17 |
$157,070.35 |
$141,256.64 |
$131,445.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
