樓價: |
$3,125,000.00 |
|
|
首期: |
$937,500.00 |
| |
貸款金額: |
$2,187,500.00 |
全期供款共: |
$3,509,383.32 |
每月供款額: |
$11,697.94 (4.125厘息計供300期) |
全期利息共: |
$1,321,883.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,562.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$31,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$12,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,974.60 |
$19,163.40 |
$14,959.47 |
$13,092.07 |
$10,060.19 |
$8,244.08 |
$7,035.86 |
1.500 |
$27,449.03 |
$19,641.89 |
$15,442.76 |
$13,578.75 |
$10,555.68 |
$8,748.61 |
$7,549.50 |
2.000 |
$27,928.76 |
$20,127.94 |
$15,935.87 |
$14,076.75 |
$11,066.20 |
$9,271.81 |
$8,085.43 |
2.500 |
$28,413.79 |
$20,621.54 |
$16,438.77 |
$14,586.01 |
$11,591.63 |
$9,813.49 |
$8,643.27 |
3.000 |
$28,904.09 |
$21,122.66 |
$16,951.40 |
$15,106.47 |
$12,131.82 |
$10,373.37 |
$9,222.59 |
3.500 |
$29,399.67 |
$21,631.28 |
$17,473.72 |
$15,638.06 |
$12,686.62 |
$10,951.14 |
$9,822.85 |
4.000 |
$29,900.51 |
$22,147.37 |
$18,005.67 |
$16,180.67 |
$13,255.82 |
$11,546.43 |
$10,443.46 |
4.125 |
$30,026.54 |
$22,277.56 |
$18,140.15 |
$16,318.04 |
$13,400.35 |
|
$10,601.71 |
4.500 |
$30,406.60 |
$22,670.90 |
$18,547.18 |
$16,734.23 |
$13,839.21 |
$12,158.84 |
$11,083.74 |
5.000 |
$30,917.93 |
$23,201.83 |
$19,098.18 |
$17,298.61 |
$14,436.53 |
$12,787.91 |
$11,742.97 |
5.500 |
$31,434.47 |
$23,740.12 |
$19,658.59 |
$17,873.70 |
$15,047.53 |
$13,433.16 |
$12,420.38 |
6.000 |
$31,956.21 |
$24,285.73 |
$20,228.33 |
$18,459.37 |
$15,671.93 |
$14,094.09 |
$13,115.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|