| 樓價： |
$31,140,000.00 |
|
|
| 首期： |
$9,342,000.00 |
| |
| 貸款金額： |
$21,798,000.00 |
全期供款共： |
$34,970,302.87 |
| 每月供款額： |
$116,567.68 (4.125厘息計供300期) |
全期利息共： |
$13,172,302.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,570.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$311,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,323,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$268,796.52 |
$190,959.46 |
$149,068.13 |
$130,459.83 |
$100,247.76 |
$82,150.66 |
$70,110.98 |
| 1.500 |
$273,524.13 |
$195,727.51 |
$153,884.05 |
$135,309.56 |
$105,185.25 |
$87,178.12 |
$75,229.30 |
| 2.000 |
$278,304.55 |
$200,570.93 |
$158,797.79 |
$140,272.03 |
$110,272.45 |
$92,391.77 |
$80,569.65 |
| 2.500 |
$283,137.71 |
$205,489.53 |
$163,809.01 |
$145,346.71 |
$115,508.23 |
$97,789.48 |
$86,128.45 |
| 3.000 |
$288,023.51 |
$210,483.11 |
$168,917.28 |
$150,532.99 |
$120,891.18 |
$103,368.58 |
$91,901.25 |
| 3.500 |
$292,961.86 |
$215,551.41 |
$174,122.09 |
$155,830.10 |
$126,419.62 |
$109,125.93 |
$97,882.76 |
| 4.000 |
$297,952.64 |
$220,694.15 |
$179,422.86 |
$161,237.17 |
$132,091.59 |
$115,057.87 |
$104,066.99 |
| 4.125 |
$299,208.51 |
$221,991.43 |
$180,762.97 |
$162,606.01 |
$133,531.76 |
|
$105,643.95 |
| 4.500 |
$302,995.72 |
$225,911.00 |
$184,818.92 |
$166,753.24 |
$137,904.91 |
$121,160.36 |
$110,447.26 |
| 5.000 |
$308,090.95 |
$231,201.61 |
$190,309.55 |
$172,377.19 |
$143,857.15 |
$127,428.94 |
$117,016.38 |
| 5.500 |
$313,238.19 |
$236,565.58 |
$195,893.94 |
$178,107.85 |
$149,945.68 |
$133,858.79 |
$123,766.65 |
| 6.000 |
$318,437.27 |
$242,002.49 |
$201,571.22 |
$183,943.91 |
$156,167.64 |
$140,444.82 |
$130,690.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
