| 樓價： |
$31,030,000.00 |
|
|
| 首期： |
$9,309,000.00 |
| |
| 貸款金額： |
$21,721,000.00 |
全期供款共： |
$34,846,772.58 |
| 每月供款額： |
$116,155.91 (4.125厘息計供300期) |
全期利息共： |
$13,125,772.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,515.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$310,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,318,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$267,847.01 |
$190,284.91 |
$148,541.56 |
$129,998.99 |
$99,893.64 |
$81,860.47 |
$69,863.32 |
| 1.500 |
$272,557.92 |
$195,036.12 |
$153,340.46 |
$134,831.59 |
$104,813.69 |
$86,870.17 |
$74,963.56 |
| 2.000 |
$277,321.46 |
$199,862.42 |
$158,236.85 |
$139,776.52 |
$109,882.92 |
$92,065.40 |
$80,285.05 |
| 2.500 |
$282,137.54 |
$204,763.65 |
$163,230.37 |
$144,833.28 |
$115,100.21 |
$97,444.04 |
$85,824.21 |
| 3.000 |
$287,006.09 |
$209,739.59 |
$168,320.59 |
$150,001.24 |
$120,464.14 |
$103,003.44 |
$91,576.61 |
| 3.500 |
$291,927.00 |
$214,789.99 |
$173,507.02 |
$155,279.64 |
$125,973.05 |
$108,740.45 |
$97,537.00 |
| 4.000 |
$296,900.14 |
$219,914.56 |
$178,789.06 |
$160,667.61 |
$131,624.99 |
$114,651.44 |
$103,699.38 |
| 4.125 |
$298,151.58 |
$221,207.26 |
$180,124.44 |
$162,031.62 |
$133,060.07 |
|
$105,270.77 |
| 4.500 |
$301,925.40 |
$225,112.99 |
$184,166.06 |
$166,164.19 |
$137,417.77 |
$120,732.37 |
$110,057.12 |
| 5.000 |
$307,002.64 |
$230,384.91 |
$189,637.30 |
$171,768.28 |
$143,348.99 |
$126,978.80 |
$116,603.02 |
| 5.500 |
$312,131.70 |
$235,729.93 |
$195,201.96 |
$177,478.70 |
$149,416.00 |
$133,385.94 |
$123,329.45 |
| 6.000 |
$317,312.41 |
$241,147.63 |
$200,859.18 |
$183,294.14 |
$155,615.99 |
$139,948.71 |
$130,228.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
