| 樓價： |
$30,915,000.00 |
|
|
| 首期： |
$9,274,500.00 |
| |
| 貸款金額： |
$21,640,500.00 |
全期供款共： |
$34,717,627.27 |
| 每月供款額： |
$115,725.42 (4.125厘息計供300期) |
全期利息共： |
$13,077,127.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,457.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$309,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,313,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$266,854.35 |
$189,579.70 |
$147,991.05 |
$129,517.21 |
$99,523.43 |
$81,557.08 |
$69,604.40 |
| 1.500 |
$271,547.80 |
$194,313.30 |
$152,772.17 |
$134,331.89 |
$104,425.24 |
$86,548.22 |
$74,685.74 |
| 2.000 |
$276,293.68 |
$199,121.71 |
$157,650.41 |
$139,258.50 |
$109,475.68 |
$91,724.20 |
$79,987.50 |
| 2.500 |
$281,091.92 |
$204,004.78 |
$162,625.42 |
$144,296.52 |
$114,673.64 |
$97,082.90 |
$85,506.14 |
| 3.000 |
$285,942.42 |
$208,962.28 |
$167,696.78 |
$149,445.32 |
$120,017.69 |
$102,621.70 |
$91,237.22 |
| 3.500 |
$290,845.09 |
$213,993.96 |
$172,863.98 |
$154,704.16 |
$125,506.18 |
$108,337.44 |
$97,175.52 |
| 4.000 |
$295,799.80 |
$219,099.54 |
$178,126.45 |
$160,072.17 |
$131,137.17 |
$114,226.53 |
$103,315.06 |
| 4.125 |
$297,046.60 |
$220,387.45 |
$179,456.88 |
$161,431.11 |
$132,566.94 |
|
$104,880.63 |
| 4.500 |
$300,806.44 |
$224,278.70 |
$183,483.53 |
$165,548.37 |
$136,908.49 |
$120,284.93 |
$109,649.23 |
| 5.000 |
$305,864.86 |
$229,531.08 |
$188,934.48 |
$171,131.69 |
$142,817.72 |
$126,508.21 |
$116,170.88 |
| 5.500 |
$310,974.91 |
$234,856.29 |
$194,478.52 |
$176,820.94 |
$148,862.25 |
$132,891.60 |
$122,872.38 |
| 6.000 |
$316,136.42 |
$240,253.92 |
$200,114.78 |
$182,614.84 |
$155,039.26 |
$139,430.04 |
$129,745.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
