| 樓價： |
$30,750,000.00 |
|
|
| 首期： |
$9,225,000.00 |
| |
| 貸款金額： |
$21,525,000.00 |
全期供款共： |
$34,532,331.84 |
| 每月供款額： |
$115,107.77 (4.125厘息計供300期) |
全期利息共： |
$13,007,331.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$307,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,306,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$265,430.09 |
$188,567.87 |
$147,201.19 |
$128,825.94 |
$98,992.25 |
$81,121.80 |
$69,232.91 |
| 1.500 |
$270,098.49 |
$193,276.20 |
$151,956.79 |
$133,614.94 |
$103,867.90 |
$86,086.29 |
$74,287.13 |
| 2.000 |
$274,819.04 |
$198,058.96 |
$156,808.99 |
$138,515.25 |
$108,891.39 |
$91,234.65 |
$79,560.59 |
| 2.500 |
$279,591.67 |
$202,915.96 |
$161,757.45 |
$143,526.38 |
$114,061.60 |
$96,564.75 |
$85,049.77 |
| 3.000 |
$284,416.28 |
$207,847.00 |
$166,801.75 |
$148,647.70 |
$119,377.13 |
$102,073.99 |
$90,750.27 |
| 3.500 |
$289,292.78 |
$212,851.83 |
$171,941.37 |
$153,878.47 |
$124,836.33 |
$107,759.22 |
$96,656.87 |
| 4.000 |
$294,221.06 |
$217,930.16 |
$177,175.75 |
$159,217.83 |
$130,437.27 |
$113,616.88 |
$102,763.64 |
| 4.125 |
$295,461.20 |
$219,211.19 |
$178,499.08 |
$160,569.52 |
$131,859.40 |
|
$104,320.85 |
| 4.500 |
$299,200.97 |
$223,081.67 |
$182,504.24 |
$164,664.81 |
$136,177.78 |
$119,642.94 |
$109,064.01 |
| 5.000 |
$304,232.39 |
$228,306.02 |
$187,926.10 |
$170,218.33 |
$142,055.47 |
$125,833.01 |
$115,550.85 |
| 5.500 |
$309,315.17 |
$233,602.81 |
$193,440.55 |
$175,877.21 |
$148,067.74 |
$132,182.33 |
$122,216.58 |
| 6.000 |
$314,449.14 |
$238,971.63 |
$199,046.72 |
$181,640.18 |
$154,211.79 |
$138,685.88 |
$129,053.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
