樓價: |
$3,065,000.00 |
|
|
首期: |
$919,500.00 |
| |
貸款金額: |
$2,145,500.00 |
全期供款共: |
$3,442,003.16 |
每月供款額: |
$11,473.34 (4.125厘息計供300期) |
全期利息共: |
$1,296,503.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,532.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$30,650.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$6,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,456.69 |
$18,795.46 |
$14,672.25 |
$12,840.70 |
$9,867.03 |
$8,085.80 |
$6,900.78 |
1.500 |
$26,922.01 |
$19,264.77 |
$15,146.26 |
$13,318.04 |
$10,353.01 |
$8,580.63 |
$7,404.55 |
2.000 |
$27,392.53 |
$19,741.49 |
$15,629.90 |
$13,806.48 |
$10,853.73 |
$9,093.79 |
$7,930.19 |
2.500 |
$27,868.24 |
$20,225.61 |
$16,123.14 |
$14,305.96 |
$11,369.07 |
$9,625.07 |
$8,477.32 |
3.000 |
$28,349.14 |
$20,717.11 |
$16,625.93 |
$14,816.43 |
$11,898.89 |
$10,174.20 |
$9,045.51 |
3.500 |
$28,835.20 |
$21,215.96 |
$17,138.22 |
$15,337.80 |
$12,443.04 |
$10,740.88 |
$9,634.25 |
4.000 |
$29,326.42 |
$21,722.14 |
$17,659.96 |
$15,870.00 |
$13,001.31 |
$11,324.74 |
$10,242.95 |
4.125 |
$29,450.03 |
$21,849.83 |
$17,791.86 |
$16,004.73 |
$13,143.06 |
|
$10,398.16 |
4.500 |
$29,822.80 |
$22,235.62 |
$18,191.07 |
$16,412.93 |
$13,573.49 |
$11,925.39 |
$10,870.93 |
5.000 |
$30,324.30 |
$22,756.36 |
$18,731.50 |
$16,966.48 |
$14,159.35 |
$12,542.38 |
$11,517.51 |
5.500 |
$30,830.93 |
$23,284.31 |
$19,281.15 |
$17,530.53 |
$14,758.62 |
$13,175.25 |
$12,181.91 |
6.000 |
$31,342.65 |
$23,819.45 |
$19,839.94 |
$18,104.95 |
$15,371.03 |
$13,823.49 |
$12,863.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|