| 樓價： |
$30,615,000.00 |
|
|
| 首期： |
$9,184,500.00 |
| |
| 貸款金額： |
$21,430,500.00 |
全期供款共： |
$34,380,726.48 |
| 每月供款額： |
$114,602.42 (4.125厘息計供300期) |
全期利息共： |
$12,950,226.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,307.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$306,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,301,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$264,264.79 |
$187,740.01 |
$146,554.94 |
$128,260.37 |
$98,557.65 |
$80,765.65 |
$68,928.96 |
| 1.500 |
$268,912.69 |
$192,427.67 |
$151,289.66 |
$133,028.33 |
$103,411.89 |
$85,708.35 |
$73,960.99 |
| 2.000 |
$273,612.52 |
$197,189.43 |
$156,120.56 |
$137,907.13 |
$108,413.33 |
$90,834.10 |
$79,211.30 |
| 2.500 |
$278,364.19 |
$202,025.11 |
$161,047.30 |
$142,896.26 |
$113,560.84 |
$96,140.81 |
$84,676.38 |
| 3.000 |
$283,167.63 |
$206,934.50 |
$166,069.45 |
$147,995.10 |
$118,853.04 |
$101,625.86 |
$90,351.85 |
| 3.500 |
$288,022.72 |
$211,917.36 |
$171,186.51 |
$153,202.90 |
$124,288.27 |
$107,286.13 |
$96,232.52 |
| 4.000 |
$292,929.35 |
$216,973.39 |
$176,397.91 |
$158,518.82 |
$129,864.61 |
$113,118.07 |
$102,312.48 |
| 4.125 |
$294,164.05 |
$218,248.80 |
$177,715.42 |
$159,864.58 |
$131,280.50 |
|
$103,862.86 |
| 4.500 |
$297,887.41 |
$222,102.29 |
$181,703.00 |
$163,941.89 |
$135,579.92 |
$119,117.68 |
$108,585.20 |
| 5.000 |
$302,896.74 |
$227,303.70 |
$187,101.06 |
$169,471.03 |
$141,431.81 |
$125,280.57 |
$115,043.56 |
| 5.500 |
$307,957.20 |
$232,577.24 |
$192,591.30 |
$175,105.07 |
$147,417.69 |
$131,602.02 |
$121,680.02 |
| 6.000 |
$313,068.63 |
$237,922.49 |
$198,172.86 |
$180,842.74 |
$153,534.76 |
$138,077.01 |
$128,486.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
