| 樓價： |
$30,510,000.00 |
|
|
| 首期： |
$9,153,000.00 |
| |
| 貸款金額： |
$21,357,000.00 |
全期供款共： |
$34,262,811.20 |
| 每月供款額： |
$114,209.37 (4.125厘息計供300期) |
全期利息共： |
$12,905,811.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,255.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$305,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,296,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,358.44 |
$187,096.12 |
$146,052.30 |
$127,820.47 |
$98,219.63 |
$80,488.65 |
$68,692.55 |
| 1.500 |
$267,990.40 |
$191,767.71 |
$150,770.79 |
$132,572.09 |
$103,057.22 |
$85,414.40 |
$73,707.32 |
| 2.000 |
$272,674.11 |
$196,513.13 |
$155,585.12 |
$137,434.15 |
$108,041.50 |
$90,522.57 |
$78,939.63 |
| 2.500 |
$277,409.49 |
$201,332.23 |
$160,494.96 |
$142,406.17 |
$113,171.36 |
$95,811.08 |
$84,385.97 |
| 3.000 |
$282,196.45 |
$206,224.78 |
$165,499.88 |
$147,487.52 |
$118,445.41 |
$101,277.31 |
$90,041.97 |
| 3.500 |
$287,034.89 |
$211,190.55 |
$170,599.39 |
$152,677.46 |
$123,862.00 |
$106,918.18 |
$95,902.47 |
| 4.000 |
$291,924.70 |
$216,229.24 |
$175,792.92 |
$157,975.15 |
$129,419.22 |
$112,730.11 |
$101,961.58 |
| 4.125 |
$293,155.16 |
$217,500.27 |
$177,105.91 |
$159,316.30 |
$130,830.25 |
|
$103,506.64 |
| 4.500 |
$296,865.74 |
$221,340.55 |
$181,079.81 |
$163,379.62 |
$135,114.93 |
$118,709.14 |
$108,212.78 |
| 5.000 |
$301,857.90 |
$226,524.12 |
$186,459.36 |
$168,889.79 |
$140,946.75 |
$124,850.90 |
$114,648.99 |
| 5.500 |
$306,901.00 |
$231,779.57 |
$191,930.77 |
$174,504.51 |
$146,912.09 |
$131,150.67 |
$121,262.70 |
| 6.000 |
$311,994.90 |
$237,106.49 |
$197,493.19 |
$180,222.50 |
$153,008.18 |
$137,603.45 |
$128,046.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
