| 樓價： |
$3,049,000.00 |
|
|
| 首期： |
$914,700.00 |
| |
| 貸款金額： |
$2,134,300.00 |
全期供款共： |
$3,424,035.11 |
| 每月供款額： |
$11,413.45 (4.125厘息計供300期) |
全期利息共： |
$1,289,735.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,524.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,318.58 |
$18,697.35 |
$14,595.66 |
$12,773.67 |
$9,815.52 |
$8,043.59 |
$6,864.75 |
| 1.500 |
$26,781.47 |
$19,164.20 |
$15,067.20 |
$13,248.52 |
$10,298.97 |
$8,535.84 |
$7,365.90 |
| 2.000 |
$27,249.54 |
$19,638.43 |
$15,548.31 |
$13,734.41 |
$10,797.07 |
$9,046.32 |
$7,888.79 |
| 2.500 |
$27,722.76 |
$20,120.03 |
$16,038.97 |
$14,231.28 |
$11,309.72 |
$9,574.83 |
$8,433.07 |
| 3.000 |
$28,201.15 |
$20,608.96 |
$16,539.14 |
$14,739.08 |
$11,836.78 |
$10,121.09 |
$8,998.29 |
| 3.500 |
$28,684.67 |
$21,105.21 |
$17,048.76 |
$15,257.74 |
$12,378.08 |
$10,684.81 |
$9,583.96 |
| 4.000 |
$29,173.33 |
$21,608.75 |
$17,567.77 |
$15,787.16 |
$12,933.44 |
$11,265.62 |
$10,189.47 |
| 4.125 |
$29,296.30 |
$21,735.77 |
$17,698.98 |
$15,921.19 |
$13,074.45 |
|
$10,343.88 |
| 4.500 |
$29,667.11 |
$22,119.55 |
$18,096.11 |
$16,327.25 |
$13,502.64 |
$11,863.13 |
$10,814.18 |
| 5.000 |
$30,166.00 |
$22,637.56 |
$18,633.71 |
$16,877.91 |
$14,085.44 |
$12,476.91 |
$11,457.38 |
| 5.500 |
$30,669.98 |
$23,162.76 |
$19,180.50 |
$17,439.01 |
$14,681.58 |
$13,106.47 |
$12,118.32 |
| 6.000 |
$31,179.04 |
$23,695.11 |
$19,736.37 |
$18,010.44 |
$15,290.79 |
$13,751.32 |
$12,796.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
