| 樓價： |
$30,240,000.00 |
|
|
| 首期： |
$9,072,000.00 |
| |
| 貸款金額： |
$21,168,000.00 |
全期供款共： |
$33,959,600.48 |
| 每月供款額： |
$113,198.67 (4.125厘息計供300期) |
全期利息共： |
$12,791,600.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$302,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,285,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$261,027.83 |
$185,440.40 |
$144,759.80 |
$126,689.32 |
$97,350.43 |
$79,776.36 |
$68,084.65 |
| 1.500 |
$265,618.81 |
$190,070.65 |
$149,436.53 |
$131,398.88 |
$102,145.21 |
$84,658.52 |
$73,055.05 |
| 2.000 |
$270,261.07 |
$194,774.08 |
$154,208.26 |
$136,217.92 |
$107,085.38 |
$89,721.49 |
$78,241.05 |
| 2.500 |
$274,954.54 |
$199,550.53 |
$159,074.65 |
$141,145.94 |
$112,169.84 |
$94,963.19 |
$83,639.19 |
| 3.000 |
$279,699.14 |
$204,399.78 |
$164,035.28 |
$146,182.32 |
$117,397.22 |
$100,381.05 |
$89,245.14 |
| 3.500 |
$284,494.76 |
$209,321.60 |
$169,089.66 |
$151,326.34 |
$122,765.87 |
$105,972.00 |
$95,053.78 |
| 4.000 |
$289,341.29 |
$214,315.71 |
$174,237.23 |
$156,577.14 |
$128,273.92 |
$111,732.50 |
$101,059.27 |
| 4.125 |
$290,560.87 |
$215,575.49 |
$175,538.61 |
$157,906.42 |
$129,672.46 |
|
$102,590.66 |
| 4.500 |
$294,238.61 |
$219,381.78 |
$179,477.34 |
$161,933.78 |
$133,919.22 |
$117,658.62 |
$107,255.15 |
| 5.000 |
$299,186.59 |
$224,519.48 |
$184,809.28 |
$167,395.19 |
$139,699.43 |
$123,746.02 |
$113,634.40 |
| 5.500 |
$304,185.06 |
$229,728.43 |
$190,232.27 |
$172,960.23 |
$145,611.99 |
$129,990.04 |
$120,189.58 |
| 6.000 |
$309,233.88 |
$235,008.20 |
$195,745.46 |
$178,627.61 |
$151,654.13 |
$136,385.72 |
$126,912.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
