| 樓價： |
$3,012,000.00 |
|
|
| 首期： |
$903,600.00 |
| |
| 貸款金額： |
$2,108,400.00 |
全期供款共： |
$3,382,484.02 |
| 每月供款額： |
$11,274.95 (4.125厘息計供300期) |
全期利息共： |
$1,274,084.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,506.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,999.20 |
$18,470.45 |
$14,418.54 |
$12,618.66 |
$9,696.41 |
$7,945.98 |
$6,781.45 |
| 1.500 |
$26,456.48 |
$18,931.64 |
$14,884.35 |
$13,087.75 |
$10,173.99 |
$8,432.26 |
$7,276.51 |
| 2.000 |
$26,918.86 |
$19,400.12 |
$15,359.63 |
$13,567.74 |
$10,666.04 |
$8,936.54 |
$7,793.06 |
| 2.500 |
$27,386.34 |
$19,875.87 |
$15,844.34 |
$14,058.58 |
$11,172.47 |
$9,458.64 |
$8,330.73 |
| 3.000 |
$27,858.92 |
$20,358.87 |
$16,338.43 |
$14,560.22 |
$11,693.14 |
$9,998.27 |
$8,889.10 |
| 3.500 |
$28,336.58 |
$20,849.10 |
$16,841.87 |
$15,072.58 |
$12,227.87 |
$10,555.15 |
$9,467.66 |
| 4.000 |
$28,819.31 |
$21,346.52 |
$17,354.58 |
$15,595.58 |
$12,776.49 |
$11,128.91 |
$10,065.82 |
| 4.125 |
$28,940.78 |
$21,472.00 |
$17,484.20 |
$15,727.98 |
$12,915.79 |
|
$10,218.35 |
| 4.500 |
$29,307.10 |
$21,851.12 |
$17,876.51 |
$16,129.12 |
$13,338.78 |
$11,719.17 |
$10,682.95 |
| 5.000 |
$29,799.93 |
$22,362.85 |
$18,407.59 |
$16,673.09 |
$13,914.51 |
$12,325.50 |
$11,318.35 |
| 5.500 |
$30,297.80 |
$22,881.68 |
$18,947.74 |
$17,227.39 |
$14,503.42 |
$12,947.42 |
$11,971.26 |
| 6.000 |
$30,800.68 |
$23,407.56 |
$19,496.87 |
$17,791.88 |
$15,105.23 |
$13,584.45 |
$12,640.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
