| 樓價： |
$30,090,000.00 |
|
|
| 首期： |
$9,027,000.00 |
| |
| 貸款金額： |
$21,063,000.00 |
全期供款共： |
$33,791,150.08 |
| 每月供款額： |
$112,637.17 (4.125厘息計供300期) |
全期利息共： |
$12,728,150.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,045.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$300,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,278,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$259,733.05 |
$184,520.56 |
$144,041.75 |
$126,060.90 |
$96,867.54 |
$79,380.65 |
$67,746.93 |
| 1.500 |
$264,301.25 |
$189,127.84 |
$148,695.28 |
$130,747.10 |
$101,638.54 |
$84,238.59 |
$72,692.67 |
| 2.000 |
$268,920.48 |
$193,807.94 |
$153,443.34 |
$135,542.24 |
$106,554.21 |
$89,276.44 |
$77,852.95 |
| 2.500 |
$273,590.68 |
$198,560.69 |
$158,285.59 |
$140,445.81 |
$111,613.45 |
$94,492.14 |
$83,224.31 |
| 3.000 |
$278,311.74 |
$203,385.90 |
$163,221.61 |
$145,457.21 |
$116,814.89 |
$99,883.13 |
$88,802.46 |
| 3.500 |
$283,083.57 |
$208,283.30 |
$168,250.92 |
$150,575.71 |
$122,156.92 |
$105,446.34 |
$94,582.28 |
| 4.000 |
$287,906.07 |
$213,252.63 |
$173,372.96 |
$155,800.47 |
$127,637.64 |
$111,178.27 |
$100,557.98 |
| 4.125 |
$289,119.59 |
$214,506.17 |
$174,667.88 |
$157,123.15 |
$129,029.25 |
|
$102,081.77 |
| 4.500 |
$292,779.10 |
$218,293.58 |
$178,587.07 |
$161,130.54 |
$133,254.94 |
$117,074.99 |
$106,723.13 |
| 5.000 |
$297,702.53 |
$223,405.79 |
$183,892.56 |
$166,564.86 |
$139,006.48 |
$123,132.20 |
$113,070.74 |
| 5.500 |
$302,676.21 |
$228,588.90 |
$189,288.66 |
$172,102.29 |
$144,889.70 |
$129,345.25 |
$119,593.40 |
| 6.000 |
$307,699.98 |
$233,842.48 |
$194,774.50 |
$177,741.56 |
$150,901.87 |
$135,709.20 |
$126,283.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
