| 樓價： |
$29,997,000.00 |
|
|
| 首期： |
$8,999,100.00 |
| |
| 貸款金額： |
$20,997,900.00 |
全期供款共： |
$33,686,710.83 |
| 每月供款額： |
$112,289.04 (4.125厘息計供300期) |
全期利息共： |
$12,688,810.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,274,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,930.29 |
$183,950.26 |
$143,596.56 |
$125,671.28 |
$96,568.15 |
$79,135.30 |
$67,537.54 |
| 1.500 |
$263,484.37 |
$188,543.29 |
$148,235.70 |
$130,343.00 |
$101,324.40 |
$83,978.23 |
$72,468.00 |
| 2.000 |
$268,089.32 |
$193,208.93 |
$152,969.09 |
$135,123.31 |
$106,224.88 |
$89,000.51 |
$77,612.33 |
| 2.500 |
$272,745.08 |
$197,947.00 |
$157,796.37 |
$140,011.73 |
$111,268.48 |
$94,200.09 |
$82,967.09 |
| 3.000 |
$277,451.55 |
$202,757.29 |
$162,717.14 |
$145,007.64 |
$116,453.85 |
$99,574.42 |
$88,527.99 |
| 3.500 |
$282,208.64 |
$207,639.56 |
$167,730.90 |
$150,110.32 |
$121,779.36 |
$105,120.44 |
$94,289.95 |
| 4.000 |
$287,016.23 |
$212,593.53 |
$172,837.11 |
$155,318.93 |
$127,243.14 |
$110,834.65 |
$100,247.19 |
| 4.125 |
$288,226.00 |
$213,843.19 |
$174,128.03 |
$156,637.53 |
$128,630.45 |
|
$101,766.27 |
| 4.500 |
$291,874.20 |
$217,618.89 |
$178,035.11 |
$160,632.53 |
$132,843.08 |
$116,713.15 |
$106,393.27 |
| 5.000 |
$296,782.41 |
$222,715.31 |
$183,324.20 |
$166,050.05 |
$138,576.85 |
$122,751.63 |
$112,721.27 |
| 5.500 |
$301,740.72 |
$227,882.39 |
$188,703.62 |
$171,570.37 |
$144,441.89 |
$128,945.48 |
$119,223.77 |
| 6.000 |
$306,748.97 |
$233,119.74 |
$194,172.50 |
$177,192.21 |
$150,435.48 |
$135,289.76 |
$125,893.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
