| 樓價： |
$29,960,000.00 |
|
|
| 首期： |
$8,988,000.00 |
| |
| 貸款金額： |
$20,972,000.00 |
全期供款共： |
$33,645,159.73 |
| 每月供款額： |
$112,150.53 (4.125厘息計供300期) |
全期利息共： |
$12,673,159.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,980.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,273,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,610.91 |
$183,723.36 |
$143,419.44 |
$125,516.27 |
$96,449.03 |
$79,037.69 |
$67,454.24 |
| 1.500 |
$263,159.37 |
$188,310.73 |
$148,052.86 |
$130,182.23 |
$101,199.42 |
$83,874.65 |
$72,378.61 |
| 2.000 |
$267,758.65 |
$192,970.62 |
$152,780.40 |
$134,956.64 |
$106,093.85 |
$88,890.73 |
$77,516.60 |
| 2.500 |
$272,408.66 |
$197,702.84 |
$157,601.73 |
$139,839.03 |
$111,131.23 |
$94,083.90 |
$82,864.75 |
| 3.000 |
$277,109.33 |
$202,507.19 |
$162,516.43 |
$144,828.78 |
$116,310.21 |
$99,451.60 |
$88,418.80 |
| 3.500 |
$281,860.55 |
$207,383.44 |
$167,524.02 |
$149,925.17 |
$121,629.15 |
$104,990.78 |
$94,173.65 |
| 4.000 |
$286,662.21 |
$212,331.30 |
$172,623.92 |
$155,127.35 |
$127,086.19 |
$110,697.94 |
$100,123.54 |
| 4.125 |
$287,870.49 |
$213,579.42 |
$173,913.25 |
$156,444.32 |
$128,471.79 |
|
$101,640.74 |
| 4.500 |
$291,514.18 |
$217,350.47 |
$177,815.51 |
$160,434.39 |
$132,679.23 |
$116,569.19 |
$106,262.04 |
| 5.000 |
$296,416.34 |
$222,440.60 |
$183,098.08 |
$165,845.24 |
$138,405.92 |
$122,600.22 |
$112,582.23 |
| 5.500 |
$301,368.53 |
$227,601.31 |
$188,470.86 |
$171,358.74 |
$144,263.73 |
$128,786.43 |
$119,076.71 |
| 6.000 |
$306,370.60 |
$232,832.20 |
$193,933.00 |
$176,973.65 |
$150,249.92 |
$135,122.89 |
$125,737.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
