| 樓價： |
$29,878,000.00 |
|
|
| 首期： |
$8,963,400.00 |
| |
| 貸款金額： |
$20,914,600.00 |
全期供款共： |
$33,553,073.52 |
| 每月供款額： |
$111,843.58 (4.125厘息計供300期) |
全期利息共： |
$12,638,473.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,939.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$298,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,269,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,903.10 |
$183,220.52 |
$143,026.90 |
$125,172.73 |
$96,185.05 |
$78,821.37 |
$67,269.62 |
| 1.500 |
$262,439.11 |
$187,795.33 |
$147,647.64 |
$129,825.92 |
$100,922.44 |
$83,645.08 |
$72,180.51 |
| 2.000 |
$267,025.80 |
$192,442.46 |
$152,362.25 |
$134,587.27 |
$105,803.48 |
$88,647.44 |
$77,304.43 |
| 2.500 |
$271,663.08 |
$197,161.73 |
$157,170.38 |
$139,456.30 |
$110,827.07 |
$93,826.40 |
$82,637.96 |
| 3.000 |
$276,350.89 |
$201,952.94 |
$162,071.63 |
$144,432.39 |
$115,991.87 |
$99,179.40 |
$88,176.80 |
| 3.500 |
$281,089.10 |
$206,815.84 |
$167,065.51 |
$149,514.82 |
$121,296.26 |
$104,703.42 |
$93,915.90 |
| 4.000 |
$285,877.62 |
$211,750.16 |
$172,151.45 |
$154,702.77 |
$126,738.36 |
$110,394.96 |
$99,849.50 |
| 4.125 |
$287,082.59 |
$212,994.86 |
$173,437.25 |
$156,016.14 |
$128,120.17 |
|
$101,362.55 |
| 4.500 |
$290,716.31 |
$216,755.59 |
$177,328.83 |
$159,995.29 |
$132,316.09 |
$116,250.14 |
$105,971.21 |
| 5.000 |
$295,605.05 |
$221,831.78 |
$182,596.94 |
$165,391.32 |
$138,027.10 |
$122,264.67 |
$112,274.10 |
| 5.500 |
$300,543.69 |
$226,978.37 |
$187,955.02 |
$170,889.74 |
$143,868.88 |
$128,433.94 |
$118,750.80 |
| 6.000 |
$305,532.07 |
$232,194.94 |
$193,402.21 |
$176,489.28 |
$149,838.69 |
$134,753.06 |
$125,393.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
