| 樓價： |
$29,775,000.00 |
|
|
| 首期： |
$8,932,500.00 |
| |
| 貸款金額： |
$20,842,500.00 |
全期供款共： |
$33,437,404.24 |
| 每月供款額： |
$111,458.01 (4.125厘息計供300期) |
全期利息共： |
$12,594,904.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,887.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$297,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,265,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,014.01 |
$182,588.89 |
$142,533.84 |
$124,741.22 |
$95,853.47 |
$78,549.64 |
$67,037.72 |
| 1.500 |
$261,534.39 |
$187,147.93 |
$147,138.65 |
$129,378.36 |
$100,574.53 |
$83,356.73 |
$71,931.68 |
| 2.000 |
$266,105.26 |
$191,779.04 |
$151,837.00 |
$134,123.30 |
$105,438.73 |
$88,341.84 |
$77,037.94 |
| 2.500 |
$270,726.57 |
$196,482.04 |
$156,628.56 |
$138,975.54 |
$110,445.01 |
$93,502.94 |
$82,353.07 |
| 3.000 |
$275,398.21 |
$201,256.73 |
$161,512.91 |
$143,934.48 |
$115,592.00 |
$98,837.49 |
$87,872.82 |
| 3.500 |
$280,120.09 |
$206,102.87 |
$166,489.57 |
$148,999.39 |
$120,878.10 |
$104,342.47 |
$93,592.14 |
| 4.000 |
$284,892.10 |
$211,020.18 |
$171,557.98 |
$154,169.46 |
$126,301.45 |
$110,014.39 |
$99,505.28 |
| 4.125 |
$286,092.92 |
$212,260.59 |
$172,839.35 |
$155,478.29 |
$127,678.49 |
|
$101,013.12 |
| 4.500 |
$289,714.11 |
$216,008.35 |
$176,717.52 |
$159,443.73 |
$131,859.95 |
$115,849.38 |
$105,605.89 |
| 5.000 |
$294,586.00 |
$221,067.05 |
$181,967.47 |
$164,821.16 |
$137,551.27 |
$121,843.18 |
$111,887.05 |
| 5.500 |
$299,507.61 |
$226,195.89 |
$187,307.07 |
$170,300.62 |
$143,372.91 |
$127,991.19 |
$118,341.42 |
| 6.000 |
$304,478.80 |
$231,394.48 |
$192,735.48 |
$175,880.86 |
$149,322.14 |
$134,288.52 |
$124,961.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
