| 樓價： |
$2,964,000.00 |
|
|
| 首期： |
$889,200.00 |
| |
| 貸款金額： |
$2,074,800.00 |
全期供款共： |
$3,328,579.89 |
| 每月供款額： |
$11,095.27 (4.125厘息計供300期) |
全期利息共： |
$1,253,779.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,482.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,584.87 |
$18,176.10 |
$14,188.76 |
$12,417.56 |
$9,541.89 |
$7,819.35 |
$6,673.38 |
| 1.500 |
$26,034.86 |
$18,629.94 |
$14,647.15 |
$12,879.18 |
$10,011.85 |
$8,297.88 |
$7,160.55 |
| 2.000 |
$26,489.87 |
$19,090.95 |
$15,114.86 |
$13,351.52 |
$10,496.07 |
$8,794.13 |
$7,668.86 |
| 2.500 |
$26,949.91 |
$19,559.12 |
$15,591.84 |
$13,834.54 |
$10,994.43 |
$9,307.90 |
$8,197.97 |
| 3.000 |
$27,414.95 |
$20,034.42 |
$16,078.06 |
$14,328.19 |
$11,506.79 |
$9,838.94 |
$8,747.44 |
| 3.500 |
$27,885.00 |
$20,516.84 |
$16,573.47 |
$14,832.38 |
$12,033.00 |
$10,386.94 |
$9,316.78 |
| 4.000 |
$28,360.04 |
$21,006.34 |
$17,078.01 |
$15,347.05 |
$12,572.88 |
$10,951.56 |
$9,905.41 |
| 4.125 |
$28,479.58 |
$21,129.82 |
$17,205.57 |
$15,477.34 |
$12,709.96 |
|
$10,055.51 |
| 4.500 |
$28,840.05 |
$21,502.90 |
$17,591.63 |
$15,872.08 |
$13,126.21 |
$11,532.41 |
$10,512.71 |
| 5.000 |
$29,325.03 |
$22,006.47 |
$18,114.24 |
$16,407.39 |
$13,692.76 |
$12,129.07 |
$11,137.98 |
| 5.500 |
$29,814.96 |
$22,517.03 |
$18,645.78 |
$16,952.85 |
$14,272.29 |
$12,741.09 |
$11,780.49 |
| 6.000 |
$30,309.83 |
$23,034.53 |
$19,186.16 |
$17,508.34 |
$14,864.51 |
$13,367.97 |
$12,439.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
