| 樓價： |
$2,940,000.00 |
|
|
| 首期： |
$882,000.00 |
| |
| 貸款金額： |
$2,058,000.00 |
全期供款共： |
$3,301,627.82 |
| 每月供款額： |
$11,005.43 (4.125厘息計供300期) |
全期利息共： |
$1,243,627.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,470.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,377.71 |
$18,028.93 |
$14,073.87 |
$12,317.02 |
$9,464.62 |
$7,756.04 |
$6,619.34 |
| 1.500 |
$25,824.05 |
$18,479.09 |
$14,528.55 |
$12,774.89 |
$9,930.78 |
$8,230.69 |
$7,102.57 |
| 2.000 |
$26,275.38 |
$18,936.37 |
$14,992.47 |
$13,243.41 |
$10,411.08 |
$8,722.92 |
$7,606.77 |
| 2.500 |
$26,731.69 |
$19,400.75 |
$15,465.59 |
$13,722.52 |
$10,905.40 |
$9,232.53 |
$8,131.59 |
| 3.000 |
$27,192.97 |
$19,872.20 |
$15,947.87 |
$14,212.17 |
$11,413.62 |
$9,759.27 |
$8,676.61 |
| 3.500 |
$27,659.21 |
$20,350.71 |
$16,439.27 |
$14,712.28 |
$11,935.57 |
$10,302.83 |
$9,241.34 |
| 4.000 |
$28,130.40 |
$20,836.25 |
$16,939.73 |
$15,222.78 |
$12,471.08 |
$10,862.88 |
$9,825.21 |
| 4.125 |
$28,248.97 |
$20,958.73 |
$17,066.25 |
$15,352.01 |
$12,607.04 |
|
$9,974.09 |
| 4.500 |
$28,606.53 |
$21,328.78 |
$17,449.19 |
$15,743.56 |
$13,019.92 |
$11,439.03 |
$10,427.58 |
| 5.000 |
$29,087.58 |
$21,828.28 |
$17,967.57 |
$16,274.53 |
$13,581.89 |
$12,030.86 |
$11,047.79 |
| 5.500 |
$29,573.55 |
$22,334.71 |
$18,494.80 |
$16,815.58 |
$14,156.72 |
$12,637.92 |
$11,685.10 |
| 6.000 |
$30,064.41 |
$22,848.02 |
$19,030.81 |
$17,366.57 |
$14,744.15 |
$13,259.72 |
$12,338.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
