| 樓價： |
$29,233,000.00 |
|
|
| 首期： |
$8,769,900.00 |
| |
| 貸款金額： |
$20,463,100.00 |
全期供款共： |
$32,828,736.80 |
| 每月供款額： |
$109,429.12 (4.125厘息計供300期) |
全期利息共： |
$12,365,636.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,616.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$292,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,242,403.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$252,335.54 |
$179,265.19 |
$139,939.27 |
$122,470.53 |
$94,108.63 |
$77,119.79 |
$65,817.42 |
| 1.500 |
$256,773.63 |
$183,741.24 |
$144,460.26 |
$127,023.27 |
$98,743.75 |
$81,839.37 |
$70,622.29 |
| 2.000 |
$261,261.30 |
$188,288.05 |
$149,073.08 |
$131,681.83 |
$103,519.41 |
$86,733.74 |
$75,635.60 |
| 2.500 |
$265,798.48 |
$192,905.44 |
$153,777.42 |
$136,445.74 |
$108,434.56 |
$91,800.89 |
$80,853.98 |
| 3.000 |
$270,385.08 |
$197,593.22 |
$158,572.86 |
$141,314.41 |
$113,487.86 |
$97,038.34 |
$86,273.26 |
| 3.500 |
$275,021.01 |
$202,351.14 |
$163,458.93 |
$146,287.13 |
$118,677.74 |
$102,443.10 |
$91,888.46 |
| 4.000 |
$279,706.15 |
$207,178.94 |
$168,435.08 |
$151,363.08 |
$124,002.36 |
$108,011.78 |
$97,693.97 |
| 4.125 |
$280,885.11 |
$208,396.77 |
$169,693.12 |
$152,648.09 |
$125,354.33 |
|
$99,174.36 |
| 4.500 |
$284,440.39 |
$212,076.31 |
$173,500.69 |
$156,541.34 |
$129,459.67 |
$113,740.56 |
$103,683.52 |
| 5.000 |
$289,223.59 |
$217,042.92 |
$178,655.08 |
$161,820.89 |
$135,047.40 |
$119,625.24 |
$109,850.35 |
| 5.500 |
$294,055.62 |
$222,078.41 |
$183,897.48 |
$167,200.60 |
$140,763.07 |
$125,661.34 |
$116,187.23 |
| 6.000 |
$298,936.31 |
$227,182.36 |
$189,227.08 |
$172,679.27 |
$146,604.00 |
$131,844.04 |
$122,686.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
