| 樓價： |
$2,920,000.00 |
|
|
| 首期： |
$876,000.00 |
| |
| 貸款金額： |
$2,044,000.00 |
全期供款共： |
$3,279,167.77 |
| 每月供款額： |
$10,930.56 (4.125厘息計供300期) |
全期利息共： |
$1,235,167.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,205.07 |
$17,906.28 |
$13,978.13 |
$12,233.23 |
$9,400.24 |
$7,703.27 |
$6,574.31 |
| 1.500 |
$25,648.38 |
$18,353.38 |
$14,429.72 |
$12,687.99 |
$9,863.23 |
$8,174.70 |
$7,054.26 |
| 2.000 |
$26,096.64 |
$18,807.55 |
$14,890.48 |
$13,153.32 |
$10,340.26 |
$8,663.58 |
$7,555.02 |
| 2.500 |
$26,549.84 |
$19,268.77 |
$15,360.38 |
$13,629.17 |
$10,831.22 |
$9,169.73 |
$8,076.27 |
| 3.000 |
$27,007.99 |
$19,737.02 |
$15,839.39 |
$14,115.49 |
$11,335.97 |
$9,692.88 |
$8,617.59 |
| 3.500 |
$27,471.05 |
$20,212.27 |
$16,327.44 |
$14,612.20 |
$11,854.38 |
$10,232.75 |
$9,178.47 |
| 4.000 |
$27,939.04 |
$20,694.51 |
$16,824.49 |
$15,119.22 |
$12,386.24 |
$10,788.99 |
$9,758.37 |
| 4.125 |
$28,056.80 |
$20,816.15 |
$16,950.16 |
$15,247.58 |
$12,521.28 |
|
$9,906.24 |
| 4.500 |
$28,411.93 |
$21,183.69 |
$17,330.48 |
$15,636.46 |
$12,931.35 |
$11,361.22 |
$10,356.65 |
| 5.000 |
$28,889.71 |
$21,679.79 |
$17,845.34 |
$16,163.82 |
$13,489.50 |
$11,949.02 |
$10,972.63 |
| 5.500 |
$29,372.37 |
$22,182.77 |
$18,368.99 |
$16,701.19 |
$14,060.42 |
$12,551.95 |
$11,605.61 |
| 6.000 |
$29,859.89 |
$22,692.59 |
$18,901.35 |
$17,248.43 |
$14,643.85 |
$13,169.52 |
$12,254.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
