| 樓價： |
$2,915,000.00 |
|
|
| 首期： |
$874,500.00 |
| |
| 貸款金額： |
$2,040,500.00 |
全期供款共： |
$3,273,552.76 |
| 每月供款額： |
$10,911.84 (4.125厘息計供300期) |
全期利息共： |
$1,233,052.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,457.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,161.91 |
$17,875.62 |
$13,954.19 |
$12,212.28 |
$9,384.14 |
$7,690.08 |
$6,563.05 |
| 1.500 |
$25,604.46 |
$18,321.96 |
$14,405.01 |
$12,666.26 |
$9,846.34 |
$8,160.70 |
$7,042.18 |
| 2.000 |
$26,051.95 |
$18,775.35 |
$14,864.98 |
$13,130.80 |
$10,322.55 |
$8,648.75 |
$7,542.09 |
| 2.500 |
$26,504.38 |
$19,235.77 |
$15,334.08 |
$13,605.83 |
$10,812.67 |
$9,154.02 |
$8,062.44 |
| 3.000 |
$26,961.74 |
$19,703.22 |
$15,812.26 |
$14,091.32 |
$11,316.56 |
$9,676.28 |
$8,602.83 |
| 3.500 |
$27,424.02 |
$20,177.66 |
$16,299.48 |
$14,587.18 |
$11,834.08 |
$10,215.22 |
$9,162.76 |
| 4.000 |
$27,891.20 |
$20,659.07 |
$16,795.69 |
$15,093.33 |
$12,365.03 |
$10,770.51 |
$9,741.66 |
| 4.125 |
$28,008.76 |
$20,780.51 |
$16,921.13 |
$15,221.47 |
$12,499.84 |
|
$9,889.28 |
| 4.500 |
$28,363.28 |
$21,147.42 |
$17,300.81 |
$15,609.69 |
$12,909.21 |
$11,341.76 |
$10,338.91 |
| 5.000 |
$28,840.24 |
$21,642.67 |
$17,814.78 |
$16,136.14 |
$13,466.40 |
$11,928.56 |
$10,953.85 |
| 5.500 |
$29,322.07 |
$22,144.79 |
$18,337.54 |
$16,672.59 |
$14,036.34 |
$12,530.46 |
$11,585.73 |
| 6.000 |
$29,808.76 |
$22,653.73 |
$18,868.98 |
$17,218.90 |
$14,618.78 |
$13,146.97 |
$12,233.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
