| 樓價： |
$28,930,000.00 |
|
|
| 首期： |
$8,679,000.00 |
| |
| 貸款金額： |
$20,251,000.00 |
全期供款共： |
$32,488,466.99 |
| 每月供款額： |
$108,294.89 (4.125厘息計供300期) |
全期利息共： |
$12,237,466.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,465.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$289,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,229,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,720.08 |
$177,407.11 |
$138,488.79 |
$121,201.12 |
$93,133.20 |
$76,320.44 |
$65,135.22 |
| 1.500 |
$254,112.17 |
$181,836.77 |
$142,962.93 |
$125,706.67 |
$97,720.27 |
$80,991.11 |
$69,890.29 |
| 2.000 |
$258,553.33 |
$186,336.45 |
$147,527.94 |
$130,316.95 |
$102,446.43 |
$85,834.74 |
$74,851.64 |
| 2.500 |
$263,043.48 |
$190,905.98 |
$152,183.52 |
$135,031.48 |
$107,310.63 |
$90,849.37 |
$80,015.93 |
| 3.000 |
$267,582.54 |
$195,545.16 |
$156,929.25 |
$139,849.69 |
$112,311.56 |
$96,032.53 |
$85,379.03 |
| 3.500 |
$272,170.42 |
$200,253.77 |
$161,764.68 |
$144,770.86 |
$117,447.64 |
$101,381.28 |
$90,936.04 |
| 4.000 |
$276,807.00 |
$205,031.53 |
$166,689.25 |
$149,794.20 |
$122,717.08 |
$106,892.24 |
$96,681.37 |
| 4.125 |
$277,973.74 |
$206,236.74 |
$167,934.25 |
$151,065.89 |
$124,055.04 |
|
$98,146.42 |
| 4.500 |
$281,492.17 |
$209,878.14 |
$171,702.36 |
$154,918.79 |
$128,117.83 |
$112,561.64 |
$102,608.84 |
| 5.000 |
$286,225.79 |
$214,793.27 |
$176,803.32 |
$160,143.62 |
$133,647.64 |
$118,385.33 |
$108,711.75 |
| 5.500 |
$291,007.73 |
$219,776.57 |
$181,991.39 |
$165,467.57 |
$139,304.06 |
$124,358.86 |
$114,982.95 |
| 6.000 |
$295,837.84 |
$224,827.62 |
$187,265.74 |
$170,889.45 |
$145,084.45 |
$130,477.48 |
$121,414.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
