| 樓價： |
$28,884,000.00 |
|
|
| 首期： |
$8,665,200.00 |
| |
| 貸款金額： |
$20,218,800.00 |
全期供款共： |
$32,436,808.87 |
| 每月供款額： |
$108,122.70 (4.125厘息計供300期) |
全期利息共： |
$12,218,008.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,442.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$288,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,227,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,323.01 |
$177,125.02 |
$138,268.59 |
$121,008.41 |
$92,985.11 |
$76,199.09 |
$65,031.65 |
| 1.500 |
$253,708.12 |
$181,547.64 |
$142,735.61 |
$125,506.79 |
$97,564.89 |
$80,862.33 |
$69,779.17 |
| 2.000 |
$258,142.22 |
$186,040.16 |
$147,293.37 |
$130,109.74 |
$102,283.54 |
$85,698.26 |
$74,732.62 |
| 2.500 |
$262,625.23 |
$190,602.43 |
$151,941.54 |
$134,816.78 |
$107,140.01 |
$90,704.92 |
$79,888.70 |
| 3.000 |
$267,157.07 |
$195,234.24 |
$156,679.73 |
$139,627.32 |
$112,132.98 |
$95,879.84 |
$85,243.28 |
| 3.500 |
$271,737.65 |
$199,935.36 |
$161,507.47 |
$144,540.67 |
$117,260.90 |
$101,220.08 |
$90,791.45 |
| 4.000 |
$276,366.86 |
$204,705.52 |
$166,424.21 |
$149,556.02 |
$122,521.95 |
$106,722.28 |
$96,527.64 |
| 4.125 |
$277,531.75 |
$205,908.81 |
$167,667.23 |
$150,825.69 |
$123,857.78 |
|
$97,990.36 |
| 4.500 |
$281,044.58 |
$209,544.43 |
$171,429.35 |
$154,672.46 |
$127,914.11 |
$112,382.66 |
$102,445.69 |
| 5.000 |
$285,770.68 |
$214,451.74 |
$176,522.19 |
$159,888.98 |
$133,435.13 |
$118,197.09 |
$108,538.89 |
| 5.500 |
$290,545.02 |
$219,427.11 |
$181,702.01 |
$165,204.47 |
$139,082.56 |
$124,161.12 |
$114,800.12 |
| 6.000 |
$295,367.44 |
$224,470.13 |
$186,967.98 |
$170,617.72 |
$144,853.76 |
$130,270.01 |
$121,221.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
