| 樓價： |
$2,879,000.00 |
|
|
| 首期： |
$863,700.00 |
| |
| 貸款金額： |
$2,015,300.00 |
全期供款共： |
$3,233,124.66 |
| 每月供款額： |
$10,777.08 (4.125厘息計供300期) |
全期利息共： |
$1,217,824.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,439.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,851.16 |
$17,654.86 |
$13,781.86 |
$12,061.46 |
$9,268.25 |
$7,595.11 |
$6,482.00 |
| 1.500 |
$25,288.25 |
$18,095.68 |
$14,227.11 |
$12,509.83 |
$9,724.74 |
$8,059.92 |
$6,955.21 |
| 2.000 |
$25,730.21 |
$18,543.47 |
$14,681.40 |
$12,968.63 |
$10,195.07 |
$8,541.94 |
$7,448.94 |
| 2.500 |
$26,177.05 |
$18,998.21 |
$15,144.71 |
$13,437.80 |
$10,679.13 |
$9,040.97 |
$7,962.87 |
| 3.000 |
$26,628.76 |
$19,459.89 |
$15,616.98 |
$13,917.29 |
$11,176.81 |
$9,556.78 |
$8,496.59 |
| 3.500 |
$27,085.33 |
$19,928.47 |
$16,098.19 |
$14,407.03 |
$11,687.93 |
$10,089.07 |
$9,049.60 |
| 4.000 |
$27,546.75 |
$20,403.93 |
$16,588.26 |
$14,906.93 |
$12,212.32 |
$10,637.50 |
$9,621.35 |
| 4.125 |
$27,662.86 |
$20,523.87 |
$16,712.16 |
$15,033.48 |
$12,345.47 |
|
$9,767.15 |
| 4.500 |
$28,013.00 |
$20,886.25 |
$17,087.14 |
$15,416.91 |
$12,749.78 |
$11,201.69 |
$10,211.23 |
| 5.000 |
$28,484.07 |
$21,375.38 |
$17,594.77 |
$15,936.86 |
$13,300.09 |
$11,781.24 |
$10,818.57 |
| 5.500 |
$28,959.95 |
$21,871.30 |
$18,111.07 |
$16,466.68 |
$13,862.99 |
$12,375.71 |
$11,442.65 |
| 6.000 |
$29,440.62 |
$22,373.96 |
$18,635.95 |
$17,006.25 |
$14,438.24 |
$12,984.61 |
$12,082.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
