| 樓價： |
$28,706,000.00 |
|
|
| 首期： |
$8,611,800.00 |
| |
| 貸款金額： |
$20,094,200.00 |
全期供款共： |
$32,236,914.40 |
| 每月供款額： |
$107,456.38 (4.125厘息計供300期) |
全期利息共： |
$12,142,714.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,353.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,220,005.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,786.54 |
$176,033.47 |
$137,416.50 |
$120,262.68 |
$92,412.08 |
$75,729.50 |
$64,630.89 |
| 1.500 |
$252,144.62 |
$180,428.84 |
$141,855.99 |
$124,733.34 |
$96,963.64 |
$80,364.01 |
$69,349.15 |
| 2.000 |
$256,551.39 |
$184,893.67 |
$146,385.66 |
$129,307.93 |
$101,653.21 |
$85,170.14 |
$74,272.08 |
| 2.500 |
$261,006.78 |
$189,427.83 |
$151,005.19 |
$133,985.96 |
$106,479.75 |
$90,145.94 |
$79,396.38 |
| 3.000 |
$265,510.69 |
$194,031.09 |
$155,714.18 |
$138,766.86 |
$111,441.95 |
$95,288.97 |
$84,717.96 |
| 3.500 |
$270,063.05 |
$198,703.24 |
$160,512.16 |
$143,649.93 |
$116,538.27 |
$100,596.30 |
$90,231.94 |
| 4.000 |
$274,663.73 |
$203,444.01 |
$165,398.61 |
$148,634.37 |
$121,766.90 |
$106,064.59 |
$95,932.78 |
| 4.125 |
$275,821.44 |
$204,639.88 |
$166,633.97 |
$149,896.22 |
$123,094.50 |
|
$97,386.49 |
| 4.500 |
$279,312.62 |
$208,253.09 |
$170,372.90 |
$153,719.28 |
$127,125.83 |
$111,690.09 |
$101,814.36 |
| 5.000 |
$284,009.60 |
$213,130.17 |
$175,434.36 |
$158,903.65 |
$132,612.83 |
$117,468.69 |
$107,870.01 |
| 5.500 |
$288,754.51 |
$218,074.87 |
$180,582.26 |
$164,186.38 |
$138,225.45 |
$123,395.97 |
$114,092.66 |
| 6.000 |
$293,547.22 |
$223,086.82 |
$185,815.78 |
$169,566.28 |
$143,961.09 |
$129,467.21 |
$120,474.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
