| 樓價： |
$28,540,000.00 |
|
|
| 首期： |
$8,562,000.00 |
| |
| 貸款金額： |
$19,978,000.00 |
全期供款共： |
$32,050,495.95 |
| 每月供款額： |
$106,834.99 (4.125厘息計供300期) |
全期利息共： |
$12,072,495.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$285,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,212,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$246,353.65 |
$175,015.51 |
$136,621.85 |
$119,567.23 |
$91,877.68 |
$75,291.58 |
$64,257.14 |
| 1.500 |
$250,686.53 |
$179,385.46 |
$141,035.67 |
$124,012.04 |
$96,402.92 |
$79,899.28 |
$68,948.12 |
| 2.000 |
$255,067.82 |
$183,824.48 |
$145,539.14 |
$128,560.17 |
$101,065.37 |
$84,677.62 |
$73,842.58 |
| 2.500 |
$259,497.44 |
$188,332.41 |
$150,131.96 |
$133,211.15 |
$105,864.00 |
$89,624.65 |
$78,937.25 |
| 3.000 |
$263,975.31 |
$192,909.06 |
$154,813.72 |
$137,964.40 |
$110,797.51 |
$94,737.94 |
$84,228.05 |
| 3.500 |
$268,501.34 |
$197,554.19 |
$159,583.96 |
$142,819.23 |
$115,864.35 |
$100,014.58 |
$89,710.15 |
| 4.000 |
$273,075.41 |
$202,267.54 |
$164,442.15 |
$147,774.85 |
$121,062.75 |
$105,451.24 |
$95,378.03 |
| 4.125 |
$274,226.43 |
$203,456.50 |
$165,670.36 |
$149,029.40 |
$122,382.67 |
|
$96,823.32 |
| 4.500 |
$277,697.42 |
$207,048.81 |
$169,387.67 |
$152,830.36 |
$126,390.69 |
$111,044.21 |
$101,225.59 |
| 5.000 |
$282,367.24 |
$211,897.69 |
$174,419.87 |
$157,984.75 |
$131,845.96 |
$116,789.40 |
$107,246.22 |
| 5.500 |
$287,084.71 |
$216,813.80 |
$179,537.99 |
$163,236.93 |
$137,426.13 |
$122,682.40 |
$113,432.89 |
| 6.000 |
$291,849.70 |
$221,796.76 |
$184,741.25 |
$168,585.72 |
$143,128.60 |
$128,718.53 |
$119,778.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
