| 樓價： |
$28,395,000.00 |
|
|
| 首期： |
$8,518,500.00 |
| |
| 貸款金額： |
$19,876,500.00 |
全期供款共： |
$31,887,660.57 |
| 每月供款額： |
$106,292.20 (4.125厘息計供300期) |
全期利息共： |
$12,011,160.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,197.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,206,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$245,102.03 |
$174,126.33 |
$135,927.73 |
$118,959.76 |
$91,410.89 |
$74,909.05 |
$63,930.68 |
| 1.500 |
$249,412.90 |
$178,474.07 |
$140,319.12 |
$123,381.99 |
$95,913.14 |
$79,493.34 |
$68,597.82 |
| 2.000 |
$253,771.92 |
$182,890.54 |
$144,799.72 |
$127,907.01 |
$100,551.90 |
$84,247.41 |
$73,467.41 |
| 2.500 |
$258,179.04 |
$187,375.57 |
$149,369.20 |
$132,534.36 |
$105,326.15 |
$89,169.31 |
$78,536.21 |
| 3.000 |
$262,634.16 |
$191,928.96 |
$154,027.17 |
$137,263.46 |
$110,234.59 |
$94,256.61 |
$83,800.13 |
| 3.500 |
$267,137.19 |
$196,550.49 |
$158,773.18 |
$142,093.63 |
$115,275.69 |
$99,506.44 |
$89,254.37 |
| 4.000 |
$271,688.03 |
$201,239.90 |
$163,606.68 |
$147,024.07 |
$120,447.68 |
$104,915.49 |
$94,893.45 |
| 4.125 |
$272,833.19 |
$202,422.82 |
$164,828.66 |
$148,272.25 |
$121,760.90 |
|
$96,331.40 |
| 4.500 |
$276,286.56 |
$205,996.88 |
$168,527.08 |
$152,053.89 |
$125,748.55 |
$110,480.04 |
$100,711.31 |
| 5.000 |
$280,932.64 |
$210,821.12 |
$173,533.71 |
$157,182.10 |
$131,176.10 |
$116,196.04 |
$106,701.35 |
| 5.500 |
$285,626.15 |
$215,712.26 |
$178,625.83 |
$162,407.59 |
$136,727.92 |
$122,059.10 |
$112,856.58 |
| 6.000 |
$290,366.93 |
$220,669.90 |
$183,802.66 |
$167,729.20 |
$142,401.42 |
$128,064.57 |
$119,169.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
