| 樓價： |
$28,365,000.00 |
|
|
| 首期： |
$8,509,500.00 |
| |
| 貸款金額： |
$19,855,500.00 |
全期供款共： |
$31,853,970.49 |
| 每月供款額： |
$106,179.90 (4.125厘息計供300期) |
全期利息共： |
$11,998,470.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,182.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,205,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,843.07 |
$173,942.36 |
$135,784.12 |
$118,834.08 |
$91,314.31 |
$74,829.91 |
$63,863.13 |
| 1.500 |
$249,149.39 |
$178,285.51 |
$140,170.87 |
$123,251.63 |
$95,811.80 |
$79,409.36 |
$68,525.34 |
| 2.000 |
$253,503.81 |
$182,697.31 |
$144,646.74 |
$127,771.87 |
$100,445.67 |
$84,158.40 |
$73,389.79 |
| 2.500 |
$257,906.27 |
$187,177.60 |
$149,211.39 |
$132,394.33 |
$105,214.87 |
$89,075.10 |
$78,453.23 |
| 3.000 |
$262,356.68 |
$191,726.19 |
$153,864.44 |
$137,118.44 |
$110,118.13 |
$94,157.03 |
$83,711.59 |
| 3.500 |
$266,854.95 |
$196,342.83 |
$158,605.43 |
$141,943.50 |
$115,153.90 |
$99,401.31 |
$89,160.07 |
| 4.000 |
$271,400.98 |
$201,027.28 |
$163,433.83 |
$146,868.74 |
$120,320.42 |
$104,804.64 |
$94,793.19 |
| 4.125 |
$272,544.94 |
$202,208.96 |
$164,654.52 |
$148,115.59 |
$121,632.25 |
|
$96,229.63 |
| 4.500 |
$275,994.65 |
$205,779.24 |
$168,349.03 |
$151,893.24 |
$125,615.70 |
$110,363.32 |
$100,604.90 |
| 5.000 |
$280,635.83 |
$210,598.38 |
$173,350.37 |
$157,016.03 |
$131,037.51 |
$116,073.28 |
$106,588.62 |
| 5.500 |
$285,324.38 |
$215,484.35 |
$178,437.11 |
$162,236.01 |
$136,583.46 |
$121,930.14 |
$112,737.35 |
| 6.000 |
$290,060.15 |
$220,436.76 |
$183,608.46 |
$167,551.99 |
$142,250.97 |
$127,929.26 |
$119,043.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
