| 樓價： |
$2,808,000.00 |
|
|
| 首期： |
$842,400.00 |
| |
| 貸款金額： |
$1,965,600.00 |
全期供款共： |
$3,153,391.47 |
| 每月供款額： |
$10,511.30 (4.125厘息計供300期) |
全期利息共： |
$1,187,791.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,404.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,238.30 |
$17,219.47 |
$13,441.98 |
$11,764.01 |
$9,039.68 |
$7,407.80 |
$6,322.15 |
| 1.500 |
$24,664.60 |
$17,649.42 |
$13,876.25 |
$12,201.32 |
$9,484.91 |
$7,861.15 |
$6,783.68 |
| 2.000 |
$25,095.67 |
$18,086.16 |
$14,319.34 |
$12,648.81 |
$9,943.64 |
$8,331.28 |
$7,265.24 |
| 2.500 |
$25,531.49 |
$18,529.69 |
$14,771.22 |
$13,106.41 |
$10,415.77 |
$8,818.01 |
$7,766.50 |
| 3.000 |
$25,972.06 |
$18,979.98 |
$15,231.85 |
$13,574.07 |
$10,901.17 |
$9,321.10 |
$8,287.05 |
| 3.500 |
$26,417.37 |
$19,437.01 |
$15,701.18 |
$14,051.73 |
$11,399.69 |
$9,840.26 |
$8,826.42 |
| 4.000 |
$26,867.41 |
$19,900.74 |
$16,179.17 |
$14,539.31 |
$11,911.15 |
$10,375.16 |
$9,384.08 |
| 4.125 |
$26,980.65 |
$20,017.72 |
$16,300.01 |
$14,662.74 |
$12,041.01 |
|
$9,526.28 |
| 4.500 |
$27,322.16 |
$20,371.17 |
$16,665.75 |
$15,036.71 |
$12,435.36 |
$10,925.44 |
$9,959.41 |
| 5.000 |
$27,781.61 |
$20,848.24 |
$17,160.86 |
$15,543.84 |
$12,972.09 |
$11,490.70 |
$10,551.77 |
| 5.500 |
$28,245.76 |
$21,331.93 |
$17,664.42 |
$16,060.59 |
$13,521.11 |
$12,070.50 |
$11,160.46 |
| 6.000 |
$28,714.57 |
$21,822.19 |
$18,176.36 |
$16,586.85 |
$14,082.17 |
$12,664.39 |
$11,784.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
