| 樓價： |
$27,932,000.00 |
|
|
| 首期： |
$8,379,600.00 |
| |
| 貸款金額： |
$19,552,400.00 |
全期供款共： |
$31,367,710.34 |
| 每月供款額： |
$104,559.03 (4.125厘息計供300期) |
全期利息共： |
$11,815,310.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,966.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$279,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,187,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,105.47 |
$171,287.08 |
$133,711.34 |
$117,020.04 |
$89,920.37 |
$73,687.61 |
$62,888.25 |
| 1.500 |
$245,346.05 |
$175,563.93 |
$138,031.13 |
$121,370.16 |
$94,349.21 |
$78,197.15 |
$67,479.28 |
| 2.000 |
$249,634.00 |
$179,908.39 |
$142,438.66 |
$125,821.40 |
$98,912.33 |
$82,873.70 |
$72,269.48 |
| 2.500 |
$253,969.25 |
$184,320.28 |
$146,933.63 |
$130,373.29 |
$103,608.73 |
$87,715.34 |
$77,255.62 |
| 3.000 |
$258,351.73 |
$188,799.43 |
$151,515.65 |
$135,025.28 |
$108,437.14 |
$92,719.69 |
$82,433.71 |
| 3.500 |
$262,781.34 |
$193,345.60 |
$156,184.27 |
$139,776.69 |
$113,396.04 |
$97,883.92 |
$87,799.01 |
| 4.000 |
$267,257.97 |
$197,958.54 |
$160,938.96 |
$144,626.74 |
$118,483.70 |
$103,204.77 |
$93,346.15 |
| 4.125 |
$268,384.46 |
$199,122.18 |
$162,141.02 |
$145,854.57 |
$119,775.50 |
|
$94,760.65 |
| 4.500 |
$271,781.51 |
$202,637.96 |
$165,779.13 |
$149,574.55 |
$123,698.14 |
$108,678.59 |
$99,069.14 |
| 5.000 |
$276,351.84 |
$207,383.54 |
$170,704.13 |
$154,619.13 |
$129,037.19 |
$114,301.38 |
$104,961.51 |
| 5.500 |
$280,968.82 |
$212,194.92 |
$175,713.22 |
$159,759.43 |
$134,498.48 |
$120,068.84 |
$111,016.38 |
| 6.000 |
$285,632.30 |
$217,071.73 |
$180,805.63 |
$164,994.26 |
$140,079.47 |
$125,976.39 |
$117,226.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
