| 樓價： |
$27,880,000.00 |
|
|
| 首期： |
$8,364,000.00 |
| |
| 貸款金額： |
$19,516,000.00 |
全期供款共： |
$31,309,314.20 |
| 每月供款額： |
$104,364.38 (4.125厘息計供300期) |
全期利息共： |
$11,793,314.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$278,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,184,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,656.61 |
$170,968.20 |
$133,462.41 |
$116,802.19 |
$89,752.97 |
$73,550.43 |
$62,771.17 |
| 1.500 |
$244,889.30 |
$175,237.09 |
$137,774.16 |
$121,144.21 |
$94,173.56 |
$78,051.57 |
$67,353.66 |
| 2.000 |
$249,169.26 |
$179,573.46 |
$142,173.49 |
$125,587.16 |
$98,728.19 |
$82,719.41 |
$72,134.94 |
| 2.500 |
$253,496.45 |
$183,977.14 |
$146,660.09 |
$130,130.58 |
$103,415.85 |
$87,552.04 |
$77,111.79 |
| 3.000 |
$257,870.76 |
$188,447.95 |
$151,233.58 |
$134,773.91 |
$108,235.27 |
$92,547.08 |
$82,280.24 |
| 3.500 |
$262,292.12 |
$192,985.66 |
$155,893.51 |
$139,516.48 |
$113,184.94 |
$97,701.70 |
$87,635.56 |
| 4.000 |
$266,760.42 |
$197,590.01 |
$160,639.35 |
$144,357.50 |
$118,263.12 |
$103,012.64 |
$93,172.37 |
| 4.125 |
$267,884.82 |
$198,751.48 |
$161,839.16 |
$145,583.03 |
$119,552.52 |
|
$94,584.24 |
| 4.500 |
$271,275.55 |
$202,260.72 |
$165,470.51 |
$149,296.09 |
$123,467.85 |
$108,476.27 |
$98,884.71 |
| 5.000 |
$275,837.37 |
$206,997.46 |
$170,386.33 |
$154,331.28 |
$128,796.96 |
$114,088.59 |
$104,766.11 |
| 5.500 |
$280,445.75 |
$211,799.88 |
$175,386.10 |
$159,462.01 |
$134,248.09 |
$119,845.31 |
$110,809.70 |
| 6.000 |
$285,100.55 |
$216,667.61 |
$180,469.03 |
$164,687.10 |
$139,818.69 |
$125,741.86 |
$117,008.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
