| 樓價： |
$276,009,000.00 |
|
|
| 首期： |
$82,802,700.00 |
| |
| 貸款金額： |
$193,206,300.00 |
全期供款共： |
$309,958,841.55 |
| 每月供款額： |
$1,033,196.14 (4.125厘息計供300期) |
全期利息共： |
$116,752,541.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$147,004.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,760,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,730,383.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,382,474.59 |
$1,692,566.82 |
$1,321,263.53 |
$1,156,329.11 |
$888,544.77 |
$728,141.32 |
$621,427.82 |
| 1.500 |
$2,424,377.67 |
$1,734,828.34 |
$1,363,949.34 |
$1,199,314.62 |
$932,308.13 |
$772,702.18 |
$666,793.99 |
| 2.000 |
$2,466,748.89 |
$1,777,757.90 |
$1,407,502.23 |
$1,243,299.35 |
$977,398.47 |
$818,913.29 |
$714,128.11 |
| 2.500 |
$2,509,587.54 |
$1,821,353.89 |
$1,451,919.12 |
$1,288,278.76 |
$1,023,805.77 |
$866,755.79 |
$763,398.47 |
| 3.000 |
$2,552,892.82 |
$1,865,614.42 |
$1,497,196.20 |
$1,334,247.24 |
$1,071,517.50 |
$916,206.13 |
$814,565.55 |
| 3.500 |
$2,596,663.81 |
$1,910,537.26 |
$1,543,328.98 |
$1,381,198.11 |
$1,120,518.71 |
$967,236.28 |
$867,582.63 |
| 4.000 |
$2,640,899.50 |
$1,956,119.85 |
$1,590,312.27 |
$1,429,123.67 |
$1,170,792.17 |
$1,019,814.03 |
$922,396.43 |
| 4.125 |
$2,652,030.90 |
$1,967,618.26 |
$1,602,190.31 |
$1,441,256.36 |
$1,183,557.10 |
|
$936,373.82 |
| 4.500 |
$2,685,598.73 |
$2,002,359.35 |
$1,638,140.23 |
$1,478,015.23 |
$1,222,318.45 |
$1,073,903.36 |
$978,947.94 |
| 5.000 |
$2,730,760.28 |
$2,049,252.58 |
$1,686,806.35 |
$1,527,863.11 |
$1,275,076.07 |
$1,129,464.79 |
$1,037,173.20 |
| 5.500 |
$2,776,382.77 |
$2,096,796.06 |
$1,736,303.50 |
$1,578,656.71 |
$1,329,041.62 |
$1,186,455.72 |
$1,097,004.12 |
| 6.000 |
$2,822,464.76 |
$2,144,986.04 |
$1,786,623.95 |
$1,630,384.55 |
$1,384,189.94 |
$1,244,830.90 |
$1,158,369.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
