| 樓價： |
$27,588,000.00 |
|
|
| 首期： |
$8,276,400.00 |
| |
| 貸款金額： |
$19,311,600.00 |
全期供款共： |
$30,981,397.42 |
| 每月供款額： |
$103,271.32 (4.125厘息計供300期) |
全期利息共： |
$11,669,797.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,794.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$275,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,172,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,136.11 |
$169,177.58 |
$132,064.60 |
$115,578.87 |
$88,812.95 |
$72,780.10 |
$62,113.74 |
| 1.500 |
$242,324.46 |
$173,401.75 |
$136,331.19 |
$119,875.41 |
$93,187.24 |
$77,234.10 |
$66,648.23 |
| 2.000 |
$246,559.60 |
$177,692.70 |
$140,684.44 |
$124,271.83 |
$97,694.17 |
$81,853.05 |
$71,379.43 |
| 2.500 |
$250,841.46 |
$182,050.26 |
$145,124.05 |
$128,767.66 |
$102,332.73 |
$86,635.07 |
$76,304.17 |
| 3.000 |
$255,169.97 |
$186,474.25 |
$149,649.64 |
$133,362.36 |
$107,101.67 |
$91,577.79 |
$81,418.48 |
| 3.500 |
$259,545.02 |
$190,964.43 |
$154,260.77 |
$138,055.26 |
$111,999.50 |
$96,678.42 |
$86,717.71 |
| 4.000 |
$263,966.52 |
$195,520.56 |
$158,956.90 |
$142,845.57 |
$117,024.50 |
$101,933.74 |
$92,196.53 |
| 4.125 |
$265,079.14 |
$196,669.86 |
$160,144.15 |
$144,058.28 |
$118,300.39 |
|
$93,593.62 |
| 4.500 |
$268,434.35 |
$200,142.35 |
$163,737.46 |
$147,732.44 |
$122,174.72 |
$107,340.14 |
$97,849.04 |
| 5.000 |
$272,948.40 |
$204,829.48 |
$168,601.80 |
$152,714.90 |
$127,448.01 |
$112,893.69 |
$103,668.84 |
| 5.500 |
$277,508.52 |
$209,581.61 |
$173,549.20 |
$157,791.89 |
$132,842.05 |
$118,590.12 |
$109,649.14 |
| 6.000 |
$282,114.56 |
$214,398.35 |
$178,578.89 |
$162,962.26 |
$138,354.30 |
$124,424.91 |
$115,782.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
