| 樓價： |
$27,558,000.00 |
|
|
| 首期： |
$8,267,400.00 |
| |
| 貸款金額： |
$19,290,600.00 |
全期供款共： |
$30,947,707.34 |
| 每月供款額： |
$103,159.02 (4.125厘息計供300期) |
全期利息共： |
$11,657,107.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,779.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$275,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,171,215.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$237,877.15 |
$168,993.61 |
$131,920.99 |
$115,453.18 |
$88,716.37 |
$72,700.96 |
$62,046.19 |
| 1.500 |
$242,060.95 |
$173,213.19 |
$136,182.94 |
$119,745.05 |
$93,085.90 |
$77,150.12 |
$66,575.76 |
| 2.000 |
$246,291.48 |
$177,499.47 |
$140,531.46 |
$124,136.69 |
$97,587.93 |
$81,764.05 |
$71,301.81 |
| 2.500 |
$250,568.69 |
$181,852.30 |
$144,966.24 |
$128,627.64 |
$102,221.45 |
$86,540.86 |
$76,221.19 |
| 3.000 |
$254,892.49 |
$186,271.47 |
$149,486.91 |
$133,217.34 |
$106,985.20 |
$91,478.21 |
$81,329.95 |
| 3.500 |
$259,262.78 |
$190,756.77 |
$154,093.02 |
$137,905.13 |
$111,877.71 |
$96,573.29 |
$86,623.41 |
| 4.000 |
$263,679.48 |
$195,307.95 |
$158,784.05 |
$142,690.24 |
$116,897.24 |
$101,822.89 |
$92,096.27 |
| 4.125 |
$264,790.89 |
$196,456.00 |
$159,970.00 |
$143,901.62 |
$118,171.75 |
|
$93,491.84 |
| 4.500 |
$268,142.45 |
$199,924.71 |
$163,559.41 |
$147,571.80 |
$122,041.86 |
$107,223.42 |
$97,742.64 |
| 5.000 |
$272,651.59 |
$204,606.74 |
$168,418.45 |
$152,548.84 |
$127,309.42 |
$112,770.93 |
$103,556.11 |
| 5.500 |
$277,206.74 |
$209,353.70 |
$173,360.48 |
$157,620.30 |
$132,697.59 |
$118,461.16 |
$109,529.91 |
| 6.000 |
$281,807.78 |
$214,165.21 |
$178,384.70 |
$162,785.05 |
$138,203.85 |
$124,289.61 |
$115,656.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
